Skinhealth Systems Inc. income statement

In fiscal 2025, Skinhealth Systems Inc. reported revenue of $301m, down 10.0% on the year before, operating income of −$20.8m (a -6.9% margin) and net income of −$9.5m, or −$0.16 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Skinhealth Systems Inc.: income statement, annual
Fiscal year	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	167	119	260	366	398	334	301	290
Cost of revenue	60	52	82	117	243	152	104	98
Gross profit	107	67	179	249	155	182	196	192
Research and development	5	3	8	8	10	6	6	6
Selling and marketing	62	50	112	160	144	118	94	89
General and administrative	27	31	99	106	131	125	118	102
Operating income	13	−17	−40	−26	−131	−68	−21	−4
Interest expense	—	—	12	13	14	10	19	25
Income before tax	−3	−38	−381	45	−102	−30	−6	−24
Income tax	−1	−9	−2	1	−2	−0	4	5
Net income	−2	−29	−379	44	−100	−29	−10	−28
Diluted EPS	−$0.02	−$0.28	−$3.71	−$0.23	−$0.76	−$0.36	−$0.16	−$0.21
Diluted shares (average)	96m	103m	102m	149m	132m	142m	136m	135m
EBITDA	15	−15	−35	−19	−120	−58	−17	−2

US$ millions unless shown otherwise. Fiscal quarters.

Skinhealth Systems Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	79	83	70	78	71	82	65	72
Cost of revenue	38	31	21	29	25	29	20	23
Gross profit	41	52	49	49	46	53	44	49
Research and development	1	1	1	1	2	2	1	1
Selling and marketing	28	27	26	23	21	24	23	21
General and administrative	33	32	34	27	29	28	22	23
Operating income	−22	−7	−12	−3	−6	0	−2	4
Interest expense	2	2	2	4	6	6	6	6
Income before tax	−16	−12	−9	19	−11	−5	−7	−1
Income tax	2	−1	1	−1	0	3	−0	1
Net income	−18	−10	−10	20	−11	−8	−7	−3
Diluted EPS	−$0.15	−$0.05	−$0.08	$0.03	−$0.09	−$0.05	−$0.05	−$0.02
EBITDA	−18	−6	−10	−2	−6	1	−1	4

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AXGN vs SKIN KIDS vs SKIN LMAT vs SKIN

More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies

Figures from Skinhealth Systems Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Skinhealth Systems Inc.