Life Time Group Holdings, Inc. income statement
In fiscal 2025, Life Time Group Holdings, Inc. reported revenue of $3.00bn, up 14.3% on the year before, operating income of $481m (a 16.1% margin) and net income of $374m, or $1.66 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,900 | 948 | 1,318 | 1,823 | 2,217 | 2,621 | 2,995 | 3,293 |
| Cost of revenue | — | — | — | — | 1,184 | 1,392 | 1,569 | 1,714 |
| Gross profit | — | — | — | — | 1,032 | 1,229 | 1,427 | 1,579 |
| Selling, general and administrative | 228 | 150 | 481 | 214 | 201 | 221 | 245 | 257 |
| Operating income | 168 | −359 | −495 | 111 | 225 | 357 | 481 | 572 |
| Net interest income | −129 | −128 | −225 | −114 | −131 | — | — | — |
| Income before tax | 40 | −488 | −720 | −3 | 95 | 209 | 494 | 570 |
| Income tax | 10 | −128 | −140 | −1 | 19 | 53 | 120 | 151 |
| Net income | 30 | −360 | −579 | −2 | 76 | 156 | 374 | 419 |
| Diluted EPS | $0.22 | −$2.48 | −$3.73 | −$0.01 | $0.37 | $0.74 | $1.66 | $1.84 |
| Diluted shares (average) | 139m | 145m | 155m | 194m | 204m | 211m | 225m | 228m |
| EBITDA | 389 | −111 | −260 | 340 | 470 | 632 | 778 | 898 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 663 | 706 | 761 | 783 | 745 | 789 | 866 | 894 |
| Cost of revenue | 344 | 371 | 404 | 414 | 379 | 407 | 454 | 475 |
| Gross profit | 319 | 335 | 358 | 368 | 366 | 382 | 412 | 419 |
| Selling, general and administrative | 61 | 58 | 62 | 60 | 65 | 60 | 66 | 66 |
| Operating income | 87 | 108 | 108 | 136 | 130 | 135 | 150 | 158 |
| Income before tax | 50 | 83 | 100 | 139 | 172 | 119 | 135 | 144 |
| Income tax | 13 | 6 | 27 | 37 | 49 | 31 | 33 | 37 |
| Net income | 37 | 76 | 72 | 102 | 123 | 88 | 101 | 106 |
| Diluted EPS | $0.17 | $0.34 | $0.32 | $0.45 | $0.55 | $0.39 | $0.45 | $0.46 |
| EBITDA | 157 | 179 | 181 | 211 | 207 | 216 | 233 | 243 |
Compare with peers
- Six Flags Entertainment Corporation income statement
- Vail Resorts Inc income statement
- Amer Sports, Inc. income statement
- United Parks & Resorts Inc. income statement
- Planet Fitness, Inc. income statement
Head to head: FUN vs LTHLTH vs MTNAS vs LTH
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies