Life Time Group Holdings, Inc. cash flow statement
In fiscal 2025, Life Time Group Holdings, Inc.'s operations generated $871m of cash; it spent $891m on capital projects, leaving free cash flow of −$21.0m.
Cash flow statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 359 | −96 | −20 | 201 | 463 | 575 | 871 | 910 |
| Depreciation and amortisation | 220 | 248 | 235 | 229 | 244 | 275 | 296 | 326 |
| Stock-based pay | 24 | 0 | 334 | 37 | 50 | 51 | 52 | 48 |
| Capital spending | 624 | 266 | 329 | 591 | 698 | 525 | 891 | 1,117 |
| Free cash flow | −265 | −362 | −349 | −390 | −235 | 51 | −21 | −206 |
| Free cash flow after stock pay | −289 | −362 | −683 | −428 | −285 | −0 | −73 | −255 |
| Shares issued | 105 | 90 | 702 | 0 | 0 | 124 | 0 | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 163 | 184 | 196 | 251 | 240 | 199 | 210 | 262 |
| Depreciation and amortisation | 70 | 71 | 73 | 75 | 77 | 81 | 83 | 85 |
| Stock-based pay | 21 | 12 | 16 | 17 | 7 | 11 | 15 | 16 |
| Capital spending | 136 | 142 | 222 | 222 | 305 | 260 | 263 | 289 |
| Free cash flow | 27 | 41 | −26 | 29 | −65 | −61 | −54 | −27 |
| Free cash flow after stock pay | 6 | 29 | −43 | 12 | −71 | −72 | −69 | −42 |
| Shares issued | −0 | — | — | — | 0 | — | — | — |
Compare with peers
- Six Flags Entertainment Corporation cash flow
- Vail Resorts Inc cash flow
- Amer Sports, Inc. cash flow
- United Parks & Resorts Inc. cash flow
- Planet Fitness, Inc. cash flow
Head to head: FUN vs LTHLTH vs MTNAS vs LTH
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies