Life Time Group Holdings, Inc. balance sheet
At the end of fiscal 2025, Life Time Group Holdings, Inc. had total assets of $8.01bn, total liabilities of $4.88bn and shareholders' equity of $3.13bn. It held $205m in cash against $1.53bn of debt.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 48 | 33 | 32 | 26 | 11 | 11 | 205 | 286 |
| Receivables | — | 5 | 6 | 13 | 24 | 25 | 24 | 26 |
| Inventory | — | 36 | 41 | 46 | 53 | 60 | 68 | 62 |
| Total current assets | — | 166 | 132 | 131 | 175 | 171 | 386 | 493 |
| Goodwill | — | 1,233 | 1,233 | 1,233 | 1,235 | 1,235 | 1,235 | 1,235 |
| Total assets | — | 6,018 | 6,257 | 6,625 | 7,032 | 7,153 | 8,008 | 8,596 |
| Accounts payable | — | 54 | 71 | 74 | 81 | 88 | 90 | 103 |
| Deferred revenue (current) | — | 42 | 34 | 37 | 49 | 58 | 60 | 61 |
| Total current liabilities | — | 443 | 406 | 457 | 557 | 520 | 610 | 679 |
| Short-term debt | — | 139 | 24 | 15 | 74 | 23 | 22 | 30 |
| Long-term debt | — | 2,133 | 1,776 | 1,806 | 1,859 | 1,513 | 1,486 | 1,462 |
| Total debt | 0 | 2,273 | 1,823 | 1,839 | 1,948 | 1,555 | 1,525 | 1,508 |
| Total liabilities | — | 4,536 | 4,165 | 4,501 | 4,778 | 4,542 | 4,882 | 5,145 |
| Shareholders' equity | 1,750 | 1,481 | 2,091 | 2,124 | 2,254 | 2,610 | 3,126 | 3,452 |
| Shares outstanding | — | 145m | 193m | 194m | 197m | 207m | 221m | 225m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 25 | 25 | 26 | 24 | 24 | 25 | 26 | 26 |
| Inventory | 60 | 62 | 66 | 71 | 68 | 67 | 67 | 62 |
| Total current assets | 171 | 224 | 368 | 410 | 386 | 323 | 436 | 493 |
| Goodwill | 1,235 | 1,235 | 1,235 | 1,235 | 1,235 | 1,235 | 1,235 | 1,235 |
| Total assets | 7,153 | 7,313 | 7,600 | 7,827 | 8,008 | 8,106 | 8,358 | 8,596 |
| Accounts payable | 88 | 84 | 90 | 92 | 90 | 92 | 97 | 103 |
| Deferred revenue (current) | 58 | 63 | 61 | 56 | 60 | 63 | 58 | 61 |
| Total current liabilities | 520 | 523 | 569 | 613 | 610 | 609 | 664 | 679 |
| Short-term debt | 23 | 23 | 23 | 23 | 22 | 21 | 32 | 30 |
| Long-term debt | 1,513 | 1,498 | 1,493 | 1,490 | 1,486 | 1,482 | 1,466 | 1,462 |
| Total debt | 1,536 | 1,521 | 1,516 | 1,513 | 1,508 | 1,503 | 1,498 | 1,492 |
| Total liabilities | 4,542 | 4,579 | 4,731 | 4,842 | 4,882 | 4,887 | 5,056 | 5,145 |
| Shareholders' equity | 2,610 | 2,734 | 2,869 | 2,985 | 3,126 | 3,219 | 3,302 | 3,452 |
| Shares outstanding | 207m | 218m | 220m | 220m | 221m | 222m | 223m | 225m |
Compare with peers
- Six Flags Entertainment Corporation balance sheet
- Vail Resorts Inc balance sheet
- Amer Sports, Inc. balance sheet
- United Parks & Resorts Inc. balance sheet
- Planet Fitness, Inc. balance sheet
Head to head: FUN vs LTHLTH vs MTNAS vs LTH
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies