Las Vegas Sands cash flow statement
In fiscal 2025, Las Vegas Sands's operations generated $3.02bn of cash; it spent $1.17bn on capital projects, leaving free cash flow of $1.85bn. It returned $833m in dividends and $2.22bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 639 | 1,870 | 2,662 | 3,058 | 4,439 | 4,833 | 3,459 | 4,044 | 4,543 | 4,701 | 3,038 | −1,312 | −243 | −944 | 3,227 | 3,204 | 3,023 | 3,487 |
| Depreciation and amortisation | 586 | 695 | 794 | 892 | 1,007 | 1,031 | 999 | 1,111 | 1,171 | 1,111 | 1,020 | 997 | 1,041 | 1,036 | 1,208 | 1,308 | 1,464 | 1,410 |
| Stock-based pay | 46 | 58 | 63 | 65 | 53 | 48 | 46 | 34 | 34 | 30 | 35 | 22 | 22 | 39 | 44 | 55 | 54 | 72 |
| Capital spending | 2,093 | 2,024 | 1,508 | 1,449 | 898 | 1,179 | 1,529 | 1,398 | 837 | 949 | 1,018 | 1,227 | 828 | 651 | 1,017 | 1,567 | 1,168 | 1,081 |
| Free cash flow | −1,454 | −154 | 1,154 | 1,609 | 3,541 | 3,654 | 1,930 | 2,646 | 3,706 | 3,752 | 2,020 | −2,539 | −1,071 | −1,595 | 2,210 | 1,637 | 1,855 | 2,406 |
| Free cash flow after stock pay | −1,500 | −212 | 1,091 | 1,543 | 3,488 | 3,606 | 1,884 | 2,612 | 3,672 | 3,722 | 1,985 | −2,561 | −1,093 | −1,634 | 2,166 | 1,582 | 1,801 | 2,334 |
| Dividends paid | — | — | — | — | — | — | 2,707 | 2,924 | 2,943 | 2,979 | 3,000 | 911 | 0 | 0 | 305 | 590 | 833 | 892 |
| Share buybacks | — | — | 0 | 0 | 561 | 1,677 | 205 | 0 | 375 | 905 | 754 | 0 | 0 | 0 | 505 | 1,750 | 2,217 | 2,992 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 915 | 526 | 178 | 1,115 | 1,204 | 731 | 682 | 870 |
| Depreciation and amortisation | 348 | 362 | 371 | 368 | 363 | 357 | 350 | 340 |
| Stock-based pay | 13 | 11 | 17 | 26 | 15 | 24 | 15 | 18 |
| Capital spending | 547 | 379 | 286 | 229 | 274 | 194 | 332 | 281 |
| Free cash flow | 368 | 147 | −108 | 886 | 930 | 537 | 350 | 589 |
| Free cash flow after stock pay | 355 | 136 | −125 | 860 | 915 | 513 | 335 | 571 |
Compare with peers
- Caesars Entertainment, Inc. cash flow
- MGM Resorts cash flow
- Wynn Resorts cash flow
- Penn Entertainment, Inc. cash flow
- Draftkings Inc. cash flow
Head to head: CZR vs LVSLVS vs MGMLVS vs WYNN
More: Casinos & Gaming stocks compared, Consumer Discretionary sector, rankings of US companies