Mastercard cash flow statement
In fiscal 2025, Mastercard's operations generated $17.65bn of cash; it spent $489m on capital projects, leaving free cash flow of $17.16bn. It returned $2.76bn in dividends and $11.73bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1.4 | 1.7 | 2.7 | 2.9 | 4.1 | 3.4 | 4.1 | 4.6 | 5.7 | 6.2 | 8.2 | 7.2 | 9.5 | 11.2 | 12.0 | 14.8 | 17.6 | 16.9 |
| Depreciation and amortisation | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.1 | 1.2 |
| Stock-based pay | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | −0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.7 |
| Capital spending | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 |
| Free cash flow | 1.3 | 1.6 | 2.6 | 2.9 | 4.0 | 3.2 | 3.9 | 4.4 | 5.4 | 5.9 | 7.8 | 6.9 | 9.1 | 10.8 | 11.6 | 14.3 | 17.2 | 16.1 |
| Free cash flow after stock pay | 1.2 | 1.6 | 2.6 | 2.9 | 3.9 | 3.2 | 3.8 | 4.3 | 5.2 | 5.7 | 7.5 | 6.6 | 8.8 | 10.5 | 11.1 | 13.8 | 16.6 | 15.3 |
| Dividends paid | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 1.3 | 1.6 | 1.7 | 1.9 | 2.2 | 2.4 | 2.8 | 3.0 |
| Share buybacks | 0.0 | 0.0 | 1.1 | 1.7 | 2.4 | 3.4 | 3.5 | 3.5 | 3.8 | 4.9 | 6.5 | 4.5 | 5.9 | 8.8 | 9.0 | 11.0 | 11.7 | 15.5 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 4,834 | 2,380 | 4,603 | 5,663 | 5,002 | 2,999 | 3,773 | 5,087 |
| Depreciation and amortisation | 231 | 275 | 281 | 290 | 297 | 299 | 309 | 326 |
| Stock-based pay | 108 | 129 | 253 | 195 | 112 | 136 | 252 | 239 |
| Capital spending | 95 | 159 | 40 | 178 | 112 | 154 | 291 | 222 |
| Free cash flow | 4,739 | 2,221 | 4,563 | 5,485 | 4,890 | 2,845 | 3,482 | 4,865 |
| Free cash flow after stock pay | 4,631 | 2,092 | 4,310 | 5,290 | 4,778 | 2,709 | 3,230 | 4,626 |
Compare with peers
Head to head: MA vs PYPLMA vs VMA vs XYZFISV vs MA
More: Transaction & Payment Processing Services stocks compared, Financials sector, rankings of US companies