Marriott International balance sheet
At the end of fiscal 2025, Marriott International had total assets of $27.54bn and shareholders' equity of −$3.77bn. It held $358m in cash against $16.20bn of debt: net debt of $15.85bn.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.9 | 0.4 | 0.3 | 0.2 | 0.9 | 1.4 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 |
| Receivables | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | 1.1 | 1.7 | 2.0 | 2.1 | 2.4 | 1.8 | 2.0 | 2.6 | 2.7 | 2.8 | 2.9 | 3.3 |
| Inventory | 1.4 | 1.5 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current assets | 2.9 | 3.4 | 1.3 | 1.5 | 1.9 | 1.6 | 1.4 | 3.4 | 2.7 | 2.7 | 3.1 | 2.8 | 3.6 | 3.3 | 3.3 | 3.5 | 3.6 | 4.3 |
| Goodwill | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 7.6 | 9.2 | 9.0 | 9.0 | 9.2 | 9.1 | 8.9 | 8.9 | 8.7 | 8.9 | 8.9 |
| Total assets | 7.9 | 9.0 | 5.9 | 6.3 | 6.8 | 6.8 | 6.1 | 24.1 | 23.8 | 23.7 | 25.1 | 24.7 | 25.6 | 24.8 | 25.7 | 26.2 | 27.5 | 28.0 |
| Accounts payable | 0.6 | 0.6 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 2.3 | 2.5 | 2.6 | 2.8 | 2.7 | 3.0 | 3.2 | 5.1 | 5.8 | 6.4 | 6.7 | 5.8 | 6.4 | 7.3 | 7.8 | 8.6 | 8.4 | 8.1 |
| Short-term debt | 0.1 | 0.1 | 0.4 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 2.2 | 2.7 | 1.8 | 2.5 | 3.1 | 3.4 | 3.8 | 8.2 | 7.8 | 8.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Total debt | 2.3 | 2.8 | 2.2 | 2.9 | 3.2 | 3.8 | 4.1 | 8.5 | 8.2 | 9.3 | 10.9 | 10.4 | 10.1 | 10.1 | 11.9 | 14.4 | 16.2 | 16.8 |
| Shareholders' equity | 1.0 | 1.6 | −0.8 | −1.3 | −1.4 | −2.2 | −3.6 | 5.1 | 3.6 | 2.2 | 0.7 | 0.4 | 1.4 | 0.6 | −0.7 | −3.0 | −3.8 | −5.1 |
| Net debt (negative = net cash) | 2.2 | 2.3 | 2.1 | 2.8 | 3.1 | 3.7 | 4.0 | 7.6 | 7.9 | 9.0 | 10.7 | 9.5 | 8.7 | 9.6 | 11.5 | 14.1 | 15.8 | 16.4 |
| Shares outstanding | 358m | 367m | 333m | 311m | 298m | 280m | 256m | — | 359m | 339m | 324m | 324m | 326m | 311m | 291m | 277m | 266m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2.8 | 2.9 | 3.0 | 3.1 | 2.9 | 3.1 | 3.3 | 3.3 |
| Total current assets | 3.5 | 3.7 | 4.0 | 4.1 | 3.6 | 3.9 | 4.2 | 4.3 |
| Goodwill | 8.7 | 8.8 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 | 8.9 |
| Total assets | 26.2 | 26.7 | 27.3 | 27.8 | 27.5 | 27.9 | 28.1 | 28.0 |
| Total current liabilities | 8.6 | 8.3 | 8.2 | 8.8 | 8.4 | 8.5 | 7.9 | 8.1 |
| Long-term debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total debt | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Shareholders' equity | −3.0 | −3.2 | −3.0 | −3.1 | −3.8 | −4.1 | −4.5 | −5.1 |
| Shares outstanding | 277m | — | — | — | 266m | — | — | — |
Compare with peers
- Carnival Corporation balance sheet
- Booking Holdings balance sheet
- Royal Caribbean Group balance sheet
- Expedia Group balance sheet
- Airbnb balance sheet
Head to head: CCL vs MARBKNG vs MARMAR vs RCL
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies