undamentalytics Newsletter

Marriott International key statistics and ratios

In fiscal 2025, Marriott International had an operating margin of 15.8% and a current ratio of 0.43. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Marriott International: financial ratios, annual
Fiscal year2009Jan 20102010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMSept 2026
Operating margin−1.4%5.9%4.3%8.0%7.7%8.4%9.3%9.2%12.2%11.4%8.6%0.8%12.6%16.7%16.3%15.0%15.8%15.8%
Net margin−3.2%3.9%1.6%4.8%4.9%5.5%5.9%5.2%7.1%9.2%6.1%−2.5%7.9%11.4%13.0%9.5%9.9%9.7%
Free-cash-flow margin6.6%7.2%7.4%4.7%6.6%5.9%8.4%9.2%9.7%8.7%4.9%14.2%7.2%9.8%11.5%8.0%10.0%12.7%
Return on equity−34.7%35.5%49.3%————105.6%33.5%65.7%87.0%−47.1%119.2%—————
Return on assets−4.4%5.4%2.7%9.3%9.5%11.1%13.3%5.3%6.1%8.0%5.2%−1.1%4.4%9.4%12.2%9.2%9.7%9.5%
Asset turnover1.381.381.651.931.952.022.241.020.850.870.860.420.550.820.940.970.970.99
Current ratio1.251.350.520.530.710.530.430.650.470.420.470.490.570.450.430.400.430.53
Debt to equity230.7%178.5%—————166.1%230.0%420.1%>999%>999%717.0%>999%————
Interest cover (operating income ÷ interest)n/m3.9x3.2x6.9x8.2x10.1x8.1x6.1x8.7x7.0x4.6x0.2x4.2x8.6x6.8x5.4x5.1x5.0x
Effective tax rate—16.9%44.4%32.7%30.2%30.8%31.6%34.8%51.1%18.7%20.4%—6.9%24.3%8.7%24.6%23.4%25.1%
Capital spending as % of revenue1.3%2.6%1.5%3.7%2.3%3.0%2.1%1.3%1.2%2.7%3.1%1.3%1.3%1.6%1.9%3.0%2.3%2.1%
Free cash flow ÷ net income—184.3%457.6%96.7%134.8%108.0%140.9%175.7%136.2%94.4%81.1%—90.4%86.1%88.2%84.2%100.3%131.4%
Dividends ÷ net income—9.4%67.7%33.5%31.3%29.6%29.5%46.3%33.0%28.5%48.1%—0.0%13.6%19.0%28.7%27.6%27.8%
Dividends and buybacks ÷ free cash flow8.7%11.8%172.1%242.0%122.0%213.2%179.3%66.3%175.9%188.4%278.3%20.3%0.0%142.1%167.0%222.3%154.1%138.3%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

2 of 4 checks passed · September 30, 2026
What it owns · $28.0bn
Short-term assets $4.3bnLonger-term assets $23.7bn
What it owes, and who funded it · $8.1bn
Short-term liabilities $8.1bnShareholders' equity $-5.1bn
  • Short-term assets cover short-term liabilities $4.3bn of assets due within a year against $8.1bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
  • More cash than debt $453m of cash against $23m of debt.
  • Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt $4.1bn of operating cash flow against $23m of debt.
  • Operating profit covers interest at least five times over Operating income of $4.3bn against $870m of interest.

From Marriott International's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

67 /100

Moderate moat

How hard Marriott International's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 12 / 20

    Net income has been a median 7.9% of total assets over 10 years.

  • Durability 7 / 20

    Operating margin has been a median 13.6%; its worst year was 3.5%.

  • Cash conversion 15 / 20

    Free cash flow was positive in 10 of 10 years, at a median 9.8% of revenue.

  • Discipline 20 / 20

    The diluted share count fell 18.8% over five years; stock-based pay has been a median 0.9% of revenue.

AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: CCL vs MARBKNG vs MARMAR vs RCL

More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Marriott International's SEC filings (10-K and 10-Q), retrieved November 2, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Marriott International.