Mattel Inc income statement
In fiscal 2025, Mattel Inc reported revenue of $5.35bn, down 0.6% on the year before, operating income of $546m (a 10.2% margin) and net income of $398m, or $1.24 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,431 | 5,856 | 6,266 | 6,421 | 6,485 | 6,024 | 5,703 | 5,453 | 4,881 | 4,515 | 4,505 | 4,588 | 5,458 | 5,435 | 5,441 | 5,380 | 5,348 | 5,490 |
| Cost of revenue | 2,716 | 2,901 | 3,120 | 3,012 | 3,006 | 3,023 | 2,896 | 2,902 | 3,061 | 2,716 | 2,527 | 2,345 | 2,831 | 2,953 | 2,858 | 2,645 | 2,742 | 2,882 |
| Gross profit | 2,715 | 2,955 | 3,146 | 3,409 | 3,479 | 3,001 | 2,806 | 2,547 | 1,825 | 1,799 | 1,977 | 2,243 | 2,627 | 2,481 | 2,584 | 2,734 | 2,606 | 2,608 |
| Research and development | 171 | 174 | 179 | 195 | 202 | 209 | 218 | 215 | 225 | 205 | 197 | 189 | 189 | 195 | 199 | 194 | 227 | 262 |
| Selling, general and administrative | 1,374 | 1,406 | 1,405 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | 731 | 902 | 1,041 | 1,021 | 1,168 | 654 | 541 | 520 | −336 | −234 | 37 | 375 | 730 | 676 | 562 | 694 | 546 | 429 |
| Interest expense | 72 | 65 | 75 | 89 | 79 | 79 | 85 | 95 | 105 | 182 | 201 | 198 | 254 | 133 | 124 | 119 | 119 | 123 |
| Income before tax | 660 | 847 | 971 | 945 | 1,099 | 587 | 464 | 402 | −501 | −415 | −160 | 178 | 471 | 504 | 465 | 623 | 459 | 483 |
| Income tax | 131 | 162 | 202 | 169 | 195 | 88 | 94 | 89 | 553 | 116 | 58 | 66 | −420 | 136 | 269 | 106 | 90 | 72 |
| Net income | 529 | 685 | 769 | 776 | 904 | 499 | 369 | 313 | −1,055 | −533 | −219 | 124 | 903 | 394 | 214 | 542 | 398 | 427 |
| Diluted EPS | $1.45 | $1.86 | $2.18 | $2.22 | $2.58 | $1.45 | $1.08 | $0.91 | −$3.07 | −$1.55 | −$0.63 | $0.35 | $2.53 | $1.10 | $0.60 | $1.58 | $1.24 | $1.40 |
| Diluted shares (average) | 362m | 365m | 348m | 346m | 347m | 341m | 340m | 344m | 344m | 345m | 346m | 349m | 357m | 360m | 357m | 343m | 322m | 306m |
| EBITDA | 901 | 1,068 | 1,202 | 1,195 | 1,364 | 902 | 806 | 782 | −61 | 38 | 282 | 568 | 914 | 858 | 739 | 862 | 714 | 605 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,844 | 1,646 | 827 | 1,019 | 1,736 | 1,766 | 862 | 1,125 |
| Cost of revenue | 865 | 811 | 419 | 500 | 868 | 956 | 475 | 583 |
| Gross profit | 979 | 835 | 408 | 519 | 868 | 810 | 387 | 542 |
| Research and development | 47 | 52 | 47 | 49 | 55 | 77 | 60 | 70 |
| Operating income | 488 | 158 | −53 | 78 | 380 | 141 | −103 | 11 |
| Interest expense | 29 | 29 | 29 | 29 | 29 | 31 | 31 | 32 |
| Income before tax | 472 | 145 | −79 | 63 | 358 | 117 | 25 | −18 |
| Income tax | 106 | 11 | −31 | 16 | 87 | 17 | −32 | 0 |
| Net income | 372 | 141 | −40 | 53 | 278 | 106 | 61 | −18 |
| Diluted EPS | $1.09 | $0.42 | −$0.12 | $0.16 | $0.88 | $0.34 | $0.20 | −$0.06 |
| EBITDA | 529 | 201 | −11 | 121 | 421 | 183 | −59 | 60 |
Compare with peers
- Brunswick Corp income statement
- Hasbro income statement
- Polaris Inc. income statement
- Acushnet Holdings Corp. income statement
- Peloton Interactive, Inc. income statement
Head to head: BC vs MATHAS vs MATMAT vs PII
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies