Brunswick vs Mattel
Brunswick and Mattel are similar in size: $5.36bn and $5.35bn of revenue in their latest fiscal years. Brunswick grew faster (2.4% against -0.6%). Mattel kept more of each dollar of sales as profit: a net margin of 7.4% against -2.6%. Mattel carries less debt relative to equity (105.2% against 148.3%).
| Latest fiscal year | BrunswickBC, 2025 | MattelMAT, 2025 |
|---|---|---|
| Revenue | $5.36bn | $5.35bn |
| Revenue growth | 2.4% | -0.6% |
| Net income | −$137m | $398m |
| Operating margin | -0.8% | 10.2% |
| Net margin | -2.6% | 7.4% |
| Return on equity | -7.8% | 17.7% |
| Free cash flow | $396m | $483m |
| Cash | $257m | $1.24bn |
| Total debt | $2.41bn | $2.35bn |
| Debt to equity | 148.3% | 105.2% |
| Dividend per share | $1.72 | — |
| Dividend yield | 2.2% | — |
| Share buybacks | $80.0m | $600m |
| Employees | 14,000 | 31,000 |
| Market value | $5.11bn | $4.43bn |
| Price vs our value range | Within our value range | Below our value range |
| Moat score | 58 (Moderate) | 62 (Moderate) |
| Insider trades, 12 months | 0 buys, 8 sales | 1 buys, 1 sales |