Mattel Inc cash flow statement
In fiscal 2025, Mattel Inc's operations generated $593m of cash; it spent $111m on capital projects, leaving free cash flow of $483m. It returned $600m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 945 | 528 | 665 | 1,276 | 698 | 889 | 735 | 595 | −28 | −27 | 168 | 286 | 485 | 443 | 870 | 801 | 593 | 666 |
| Depreciation and amortisation | 170 | 166 | 161 | 174 | 196 | 249 | 265 | 262 | 275 | 272 | 245 | 193 | 184 | 182 | 177 | 168 | 168 | 176 |
| Stock-based pay | 50 | 67 | 53 | 63 | 62 | 52 | 57 | 54 | 67 | 49 | 56 | 60 | 60 | 69 | 83 | 79 | 80 | 74 |
| Capital spending | 43 | 55 | 89 | 111 | 124 | 113 | 112 | 140 | 129 | 75 | 51 | 59 | 77 | 106 | 86 | 135 | 111 | 154 |
| Free cash flow | 902 | 473 | 576 | 1,165 | 574 | 775 | 623 | 454 | −157 | −102 | 118 | 226 | 408 | 337 | 784 | 665 | 483 | 513 |
| Free cash flow after stock pay | 852 | 406 | 522 | 1,101 | 513 | 723 | 566 | 400 | −224 | −151 | 62 | 166 | 348 | 267 | 701 | 586 | 403 | 439 |
| Dividends paid | 271 | 291 | 317 | 423 | 494 | 515 | 515 | 519 | 312 | 0 | 0 | — | — | — | — | — | — | — |
| Share buybacks | 0 | 447 | 524 | 67 | 493 | 177 | 0 | 0 | — | — | — | — | 0 | 0 | 203 | 400 | 600 | 690 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 156 | 862 | 25 | −300 | 72 | 797 | −23 | −179 |
| Depreciation and amortisation | 41 | 43 | 42 | 43 | 42 | 42 | 44 | 49 |
| Stock-based pay | 20 | 22 | 20 | 19 | 22 | 19 | 13 | 20 |
| Capital spending | 77 | 27 | 21 | 23 | 31 | 36 | 45 | 42 |
| Free cash flow | 79 | 836 | 4 | −323 | 41 | 761 | −68 | −222 |
| Free cash flow after stock pay | 60 | 814 | −16 | −342 | 19 | 742 | −81 | −241 |
Compare with peers
- Brunswick Corp cash flow
- Hasbro cash flow
- Polaris Inc. cash flow
- Acushnet Holdings Corp. cash flow
- Peloton Interactive, Inc. cash flow
Head to head: BC vs MATHAS vs MATMAT vs PII
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies