Mattel Inc key statistics and ratios
In fiscal 2025, Mattel Inc had return on equity of 17.7%, an operating margin of 10.2%, debt equal to 105.2% of equity and a current ratio of 2.15. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 50.0% | 50.5% | 50.2% | 53.1% | 53.6% | 49.8% | 49.2% | 46.7% | 37.4% | 39.8% | 43.9% | 48.9% | 48.1% | 45.7% | 47.5% | 50.8% | 48.7% | 47.5% |
| Operating margin | 13.5% | 15.4% | 16.6% | 15.9% | 18.0% | 10.9% | 9.5% | 9.5% | −6.9% | −5.2% | 0.8% | 8.2% | 13.4% | 12.4% | 10.3% | 12.9% | 10.2% | 7.8% |
| Net margin | 9.7% | 11.7% | 12.3% | 12.1% | 13.9% | 8.3% | 6.5% | 5.7% | −21.6% | −11.8% | −4.9% | 2.7% | 16.5% | 7.2% | 3.9% | 10.1% | 7.4% | 7.8% |
| Free-cash-flow margin | 16.6% | 8.1% | 9.2% | 18.1% | 8.9% | 12.9% | 10.9% | 8.3% | −3.2% | −2.3% | 2.6% | 4.9% | 7.5% | 6.2% | 14.4% | 12.4% | 9.0% | 9.3% |
| Return on equity | 20.9% | 26.5% | 29.3% | 27.4% | 28.6% | 16.1% | 13.2% | 12.4% | −57.5% | −54.8% | −36.5% | 22.1% | 82.9% | 21.7% | 10.2% | 24.6% | 17.7% | 20.2% |
| Return on assets | 11.1% | 13.4% | 13.9% | 12.7% | 13.9% | 7.6% | 5.6% | 4.8% | −16.6% | −9.3% | −4.1% | 2.3% | 15.1% | 6.3% | 3.4% | 8.3% | 6.0% | 6.6% |
| Asset turnover | 1.14 | 1.15 | 1.13 | 1.05 | 1.00 | 0.92 | 0.86 | 0.84 | 0.77 | 0.79 | 0.85 | 0.84 | 0.92 | 0.86 | 0.86 | 0.83 | 0.81 | 0.84 |
| Current ratio | 2.41 | 2.39 | 3.31 | 2.07 | 3.23 | 2.93 | 1.82 | 1.95 | 1.91 | 1.88 | 1.76 | 1.84 | 1.80 | 2.30 | 2.33 | 2.38 | 2.15 | 1.90 |
| Debt to equity | 29.7% | 45.7% | 59.7% | 49.2% | 49.3% | 71.2% | 79.9% | 96.6% | 250.6% | 420.9% | 570.2% | 475.3% | 165.7% | 114.3% | 109.3% | 103.8% | 105.2% | 116.8% |
| Interest cover (operating income ÷ interest) | 10.2x | 13.9x | 13.8x | 11.5x | 14.9x | 8.2x | 6.3x | 5.5x | n/m | n/m | 0.2x | 1.9x | 2.9x | 5.1x | 4.5x | 5.8x | 4.6x | 3.5x |
| Effective tax rate | 19.9% | 19.1% | 20.8% | 17.8% | 17.8% | 15.0% | 20.4% | 22.2% | — | — | — | 36.9% | — | 26.9% | 57.9% | 17.0% | 19.5% | 14.9% |
| R&D as % of revenue | 3.2% | 3.0% | 2.9% | 3.0% | 3.1% | 3.5% | 3.8% | 3.9% | 4.6% | 4.5% | 4.4% | 4.1% | 3.5% | 3.6% | 3.6% | 3.6% | 4.3% | 4.8% |
| SG&A as % of revenue | 25.3% | 24.0% | 22.4% | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital spending as % of revenue | 0.8% | 0.9% | 1.4% | 1.7% | 1.9% | 1.9% | 2.0% | 2.6% | 2.6% | 1.7% | 1.1% | 1.3% | 1.4% | 2.0% | 1.6% | 2.5% | 2.1% | 2.8% |
| Free cash flow ÷ net income | 170.5% | 69.0% | 74.9% | 150.0% | 63.5% | 155.4% | 168.6% | 145.2% | — | — | — | 183.1% | 45.2% | 85.4% | 365.7% | 122.8% | 121.4% | 119.9% |
| Dividends ÷ net income | 51.3% | 42.5% | 41.2% | 54.5% | 54.7% | 103.2% | 139.4% | 165.7% | — | — | — | — | — | — | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | 30.1% | 156.1% | 145.9% | 42.1% | 171.8% | 89.2% | 82.7% | 114.1% | — | — | 0.0% | — | 0.0% | 0.0% | 25.9% | 60.1% | 124.3% | 134.6% |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 53.1% | 50.7% | 49.4% | 50.9% | 50.0% | 45.9% | 44.9% | 48.2% |
| Operating margin | 26.5% | 9.6% | −6.4% | 7.7% | 21.9% | 8.0% | −11.9% | 1.0% |
| Net margin | 20.2% | 8.6% | −4.9% | 5.2% | 16.0% | 6.0% | 7.1% | −1.6% |
| Free-cash-flow margin | 4.3% | 50.7% | 0.5% | −31.7% | 2.4% | 43.1% | −7.9% | −19.7% |
| Current ratio | 2.45 | 2.38 | 2.43 | 1.62 | 1.60 | 2.15 | 2.06 | 1.90 |
| Debt to equity | 100.9% | 103.1% | 109.7% | 107.6% | 103.4% | 104.4% | 110.7% | 116.8% |
| R&D as % of revenue | 2.5% | 3.2% | 5.7% | 4.8% | 3.1% | 4.3% | 7.0% | 6.3% |
Financial health
- Short-term assets cover short-term liabilities $2.5bn of assets due within a year against $1.3bn of liabilities due within a year.
- Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
- More cash than debt $524m of cash against $2.3bn of debt.
- Debt below 40% of shareholders' equity Debt is 117% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 164% to 117% over five years.
- A year's operating cash flow covers at least 20% of debt $666m of operating cash flow against $2.3bn of debt.
- Operating profit covers interest at least five times over Operating income of $429m against $123m of interest.
Moat
Moderate moat
How hard Mattel's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 20 / 20
Cash operating profit has been a median 23.6% of total assets over 8 years.
- Pricing power 13 / 20
Gross margin has been a median 46.7%, moving by 4.6 percentage points (standard deviation) across 10 years.
- Durability 1 / 20
Operating margin has been a median 8.0%; its worst year was -13.3%.
- Cash conversion 12 / 20
Free cash flow was positive in 9 of 10 years, at a median 6.2% of revenue.
- Discipline 20 / 20
The diluted share count fell 12.6% over five years; stock-based pay has been a median 1.3% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (67 before it).
Compare with peers
- Brunswick Corp statistics
- Hasbro statistics
- Polaris Inc. statistics
- Acushnet Holdings Corp. statistics
- Peloton Interactive, Inc. statistics
Head to head: BC vs MATHAS vs MATMAT vs PII
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies