Matthews International Corp balance sheet
At the end of fiscal 2025, Matthews International Corp had total assets of $1.69bn, total liabilities of $1.21bn and shareholders' equity of $481m. It held $32.4m in cash against $711m of debt: net debt of $678m.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 59 | 61 | 53 | 49 | 48 | 63 | 72 | 56 | 58 | 42 | 35 | 41 | 49 | 69 | 42 | 41 | 32 | 38 |
| Receivables | 139 | 151 | 165 | 175 | 178 | 283 | 284 | 295 | 320 | 331 | 319 | 295 | 310 | 221 | 208 | 206 | 133 | 106 |
| Inventory | 94 | 108 | 126 | 131 | 130 | 153 | 171 | 162 | 171 | 180 | 180 | 175 | 189 | 225 | 260 | 238 | 203 | 203 |
| Total current assets | 305 | 336 | 370 | 393 | 400 | 566 | 605 | 574 | 595 | 615 | 584 | 576 | 624 | 629 | 648 | 633 | 520 | 484 |
| Goodwill | 385 | 405 | 465 | 476 | 525 | 819 | 856 | 851 | 898 | 949 | 847 | 765 | 774 | 675 | 698 | 697 | 488 | 439 |
| Total assets | 950 | 994 | 1,097 | 1,122 | 1,209 | 2,144 | 2,144 | 2,091 | 2,245 | 2,358 | 2,191 | 2,073 | 2,032 | 1,883 | 1,887 | 1,835 | 1,694 | 1,506 |
| Accounts payable | 29 | 36 | 43 | 44 | 45 | 72 | 69 | 58 | 67 | 70 | 75 | 83 | 113 | 121 | 114 | 108 | 98 | 92 |
| Total current liabilities | 132 | 148 | 162 | 181 | 188 | 253 | 249 | 259 | 285 | 286 | 280 | 317 | 354 | 411 | 395 | 435 | 350 | 276 |
| Short-term debt | 14 | 12 | 18 | 22 | 24 | 15 | 12 | 28 | 30 | 31 | 43 | 27 | 5 | 3 | 4 | 7 | 7 | 8 |
| Long-term debt | 238 | 225 | 299 | 298 | 351 | 714 | 891 | 845 | 882 | 929 | 898 | 808 | 759 | 795 | 786 | 770 | 704 | 559 |
| Total debt | 252 | 240 | 318 | 324 | 383 | 736 | 908 | 873 | 911 | 961 | 941 | 835 | 764 | 799 | 790 | 776 | 711 | 567 |
| Total liabilities | 484 | 500 | 619 | 637 | 663 | 1,249 | 1,410 | 1,382 | 1,454 | 1,489 | 1,471 | 1,461 | 1,396 | 1,396 | 1,362 | 1,398 | 1,214 | 1,020 |
| Shareholders' equity | 434 | 462 | 465 | 478 | 543 | 771 | 731 | 709 | 790 | 868 | 718 | 611 | 637 | 487 | 526 | 437 | 481 | 486 |
| Non-controlling interests and other (assets − liabilities − equity) | 32 | 32 | — | — | — | 124 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | 193 | 179 | 265 | 275 | 335 | 673 | 836 | 817 | 854 | 919 | 905 | 793 | 715 | 730 | 748 | 736 | 678 | 530 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 206 | 199 | 146 | 159 | 133 | 115 | 101 | 106 |
| Inventory | 238 | 242 | 205 | 211 | 203 | 192 | 196 | 203 |
| Total current assets | 633 | 623 | 654 | 516 | 520 | 489 | 480 | 484 |
| Goodwill | 697 | 686 | 473 | 516 | 488 | 432 | 433 | 439 |
| Total assets | 1,835 | 1,792 | 1,827 | 1,706 | 1,694 | 1,553 | 1,531 | 1,506 |
| Accounts payable | 108 | 102 | 108 | 98 | 98 | 95 | 102 | 92 |
| Total current liabilities | 435 | 396 | 411 | 311 | 350 | 325 | 293 | 276 |
| Short-term debt | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 8 |
| Long-term debt | 770 | 802 | 816 | 696 | 704 | 530 | 572 | 559 |
| Total debt | 776 | 809 | 822 | 702 | 711 | 537 | 579 | 567 |
| Total liabilities | 1,398 | 1,378 | 1,419 | 1,192 | 1,214 | 1,010 | 1,019 | 1,020 |
| Shareholders' equity | 437 | 413 | 408 | 514 | 481 | 543 | 512 | 486 |
Compare with peers
- Compass Diversified Holdings balance sheet
- Logprostyle Inc. balance sheet
- Icahn Enterprises L.p. balance sheet
- 3M balance sheet
Head to head: CODI vs MATWLGPS vs MATWIEP vs MATWMATW vs MMM
More: Industrial Conglomerates stocks compared, Industrials sector, rankings of US companies