Matthews International Corp cash flow statement
In fiscal 2025, Matthews International Corp's operations generated −$23.6m of cash; it spent $35.8m on capital projects, leaving free cash flow of −$59.4m. It returned $32.8m in dividends and $12.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 91 | 106 | 98 | 83 | 109 | 92 | 141 | 140 | 149 | 148 | 131 | 180 | 163 | 127 | 80 | 79 | −24 | −59 |
| Depreciation and amortisation | 30 | 27 | 28 | 29 | 38 | 43 | 63 | 65 | 68 | 77 | 91 | 119 | 134 | 104 | 97 | 95 | 72 | 51 |
| Stock-based pay | 6 | 7 | 7 | 5 | 6 | 7 | 9 | 11 | 15 | 13 | 8 | 8 | 16 | 17 | 17 | 18 | 23 | 18 |
| Capital spending | 19 | 21 | 22 | 33 | 25 | 29 | 48 | 42 | 45 | 43 | 38 | 35 | 34 | 61 | 51 | 45 | 36 | 23 |
| Free cash flow | 71 | 85 | 75 | 50 | 84 | 63 | 93 | 99 | 104 | 104 | 93 | 146 | 128 | 66 | 29 | 34 | −59 | −82 |
| Free cash flow after stock pay | 66 | 78 | 68 | 45 | 79 | 56 | 84 | 88 | 90 | 91 | 86 | 138 | 113 | 48 | 12 | 16 | −82 | −100 |
| Dividends paid | 8 | 9 | 10 | 10 | 11 | 13 | 18 | 19 | 22 | 25 | 26 | 26 | 28 | 28 | 28 | 31 | 33 | 34 |
| Share buybacks | 29 | 35 | 45 | 31 | 22 | 10 | 15 | 58 | 14 | 21 | 26 | 4 | 12 | 42 | 3 | 21 | 12 | 6 |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | −25 | 6 | −15 | 10 | −52 | −15 | −2 |
| Depreciation and amortisation | 24 | 23 | 18 | 16 | 15 | 13 | 12 | 12 |
| Stock-based pay | 4 | 5 | 6 | 9 | 3 | 4 | 5 | 5 |
| Capital spending | 12 | 10 | 9 | 8 | 9 | 5 | 4 | 4 |
| Free cash flow | 24 | −35 | −2 | −23 | 1 | −57 | −19 | −6 |
| Free cash flow after stock pay | 20 | −40 | −8 | −32 | −2 | −62 | −25 | −11 |
Compare with peers
- Compass Diversified Holdings cash flow
- Logprostyle Inc. cash flow
- Icahn Enterprises L.p. cash flow
- 3M cash flow
Head to head: CODI vs MATWLGPS vs MATWIEP vs MATWMATW vs MMM
More: Industrial Conglomerates stocks compared, Industrials sector, rankings of US companies