Mediaalpha, Inc. balance sheet
At the end of fiscal 2025, Mediaalpha, Inc. had total assets of $384m, total liabilities of $413m and shareholders' equity of $4.2m. It held $46.9m in cash against $153m of debt: net debt of $107m.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 6 | 10 | 24 | 51 | 15 | 17 | 43 | 47 | 19 |
| Receivables | — | 56 | 96 | 76 | 60 | 54 | 143 | 123 | 167 |
| Total current assets | — | 67 | 128 | 137 | 80 | 75 | 190 | 174 | 193 |
| Goodwill | — | 18 | 18 | 18 | 48 | 48 | 48 | 48 | 48 |
| Total assets | — | 105 | 210 | 290 | 170 | 154 | 262 | 384 | 372 |
| Accounts payable | — | 40 | 98 | 62 | 54 | 56 | 106 | 91 | 122 |
| Total current liabilities | — | 48 | 107 | 84 | 77 | 80 | 133 | 148 | 146 |
| Short-term debt | — | 1 | 0 | 9 | 9 | 12 | 9 | 22 | 7 |
| Long-term debt | — | 97 | 183 | 178 | 174 | 162 | 154 | 132 | 168 |
| Total debt | 0 | 98 | 183 | 187 | 183 | 174 | 162 | 153 | 175 |
| Total liabilities | — | 145 | 315 | 351 | 256 | 248 | 309 | 413 | 352 |
| Shareholders' equity | 40 | −114 | −34 | −4 | −16 | −10 | 2 | 4 | 51 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 74 | −71 | −57 | −70 | −84 | −49 | −33 | −32 |
| Net debt (negative = net cash) | −6 | 88 | 159 | 136 | 169 | 157 | 119 | 107 | 156 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 143 | 115 | 103 | 129 | 123 | 134 | 142 | 167 |
| Total current assets | 190 | 182 | 192 | 206 | 174 | 165 | 171 | 193 |
| Goodwill | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Total assets | 262 | 240 | 249 | 266 | 384 | 368 | 360 | 372 |
| Accounts payable | 106 | 82 | 76 | 103 | 91 | 91 | 113 | 122 |
| Total current liabilities | 133 | 109 | 149 | 190 | 148 | 113 | 133 | 146 |
| Short-term debt | 9 | 9 | 9 | 22 | 22 | 7 | 7 | 7 |
| Long-term debt | 154 | 151 | 149 | 134 | 132 | 156 | 170 | 168 |
| Total debt | 162 | 160 | 158 | 156 | 153 | 164 | 177 | 175 |
| Total liabilities | 309 | 281 | 306 | 332 | 413 | 397 | 365 | 352 |
| Shareholders' equity | 2 | 8 | −4 | −30 | 4 | 2 | 28 | 51 |
| Non-controlling interests and other (assets − liabilities − equity) | −49 | −49 | −53 | −36 | −33 | −31 | −33 | −32 |
Compare with peers
- Quinstreet, Inc balance sheet
- Lendingtree, Inc. balance sheet
- Webtoon Entertainment Inc. balance sheet
- Kanzhun Ltd balance sheet
- Yelp Inc balance sheet
Head to head: MAX vs QNSTMAX vs TREEMAX vs WBTNBZ vs MAX
More: Interactive Media & Services stocks compared, Communication Services sector, rankings of US companies