Scotts Miracle-gro Co income statement

In fiscal 2025, Scotts Miracle-gro Co reported revenue of $3.41bn, down 3.9% on the year before, operating income of $359m (a 10.5% margin) and net income of $145m, or $2.47 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Scotts Miracle-gro Co: income statement, annual
Fiscal year	2009Sept 2009	2010Sept 2010	2011Sept 2011	2012Sept 2012	2013Sept 2013	2014Sept 2014	2015Sept 2015	2016Sept 2016	2017Sept 2017	2018Sept 2018	2019Sept 2019	2020Sept 2020	2021Sept 2021	2022Sept 2022	2023Sept 2023	2024Sept 2024	2025Sept 2025	LTMJun 2026
Revenue	2,746	2,873	2,800	2,771	2,774	2,841	3,017	2,506	2,642	2,663	3,156	4,132	4,925	3,924	3,551	3,553	3,413	3,483
Cost of revenue	1,757	1,784	1,769	1,814	1,793	1,688	1,557	1,600	1,670	1,778	2,131	2,769	3,431	2,891	2,708	2,619	2,349	2,363
Gross profit	978	1,086	1,009	957	978	890	811	900	973	865	1,020	1,347	1,469	873	657	851	1,044	1,106
Research and development	50	47	51	50	46	46	37	36	40	43	40	40	45	45	36	35	35	—
Selling, general and administrative	699	693	686	703	660	567	489	518	551	540	601	758	744	613	551	559	603	618
Operating income	261	374	275	241	311	284	254	448	433	199	410	585	723	−434	−174	209	359	383
Interest expense	52	43	51	62	59	47	49	63	76	86	102	80	79	118	178	159	129	113
Income before tax	208	331	223	179	251	226	205	384	315	116	582	511	677	−558	−453	−24	222	249
Income tax	76	124	83	68	92	80	76	138	117	−12	145	124	160	−121	−73	11	77	95
Net income	153	204	168	107	161	167	160	315	218	64	461	387	513	−438	−380	−35	145	74
Diluted EPS	$2.32	$3.02	$2.54	$1.71	$2.57	$2.65	$2.57	$5.09	$3.63	$1.12	$8.18	$6.81	$8.96	−$7.88	−$6.79	−$0.61	$2.47	$1.25
Diluted shares (average)	66m	68m	66m	62m	63m	63m	62m	62m	60m	57m	56m	57m	57m	56m	56m	57m	59m	59m
EBITDA	308	423	325	304	377	344	307	510	507	282	499	680	817	−329	−82	289	421	445

US$ millions unless shown otherwise. Fiscal quarters.

Scotts Miracle-gro Co: income statement, quarterly
Quarter	2024 Q4Sept 2024	2025 Q1Dec 2024	2025 Q2Mar 2025	2025 Q3Jun 2025	2025 Q4Sept 2025	2026 Q1Dec 2025	2026 Q2Mar 2026	2026 Q3Jun 2026
Revenue	415	367	1,390	1,159	497	354	1,460	1,172
Cost of revenue	427	277	842	785	445	264	849	805
Gross profit	−30	89	542	373	41	89	611	366
Selling, general and administrative	118	114	178	145	167	106	199	146
Operating income	−216	−46	350	222	−167	−22	402	170
Interest expense	33	34	37	32	27	27	31	28
Income before tax	−312	−91	306	214	−207	−63	365	155
Income tax	−68	−25	85	59	−43	−16	102	52
Net income	−244	−70	218	149	−152	−125	239	112
Diluted EPS	−$4.25	−$1.21	$3.72	$2.54	−$2.60	−$2.16	$4.04	$1.90
EBITDA	−184	−30	366	237	−152	−6	417	186

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: FMC vs SMG ICL vs SMG CF vs SMG

More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies

Figures from Scotts Miracle-gro Co's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Scotts Miracle-gro Co.