CF Industries income statement
In fiscal 2025, CF Industries reported revenue of $7.08bn, up 19.3% on the year before, operating income of $2.30bn (a 32.5% margin) and net income of $1.46bn, or $8.97 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 4.0 | 6.1 | 6.1 | 5.5 | 4.7 | 4.3 | 3.7 | 4.1 | 4.4 | 4.6 | 4.1 | 6.5 | 11.2 | 6.6 | 5.9 | 7.1 | 7.7 |
| Cost of revenue | — | — | — | — | — | — | — | 2.8 | 3.7 | 3.5 | 3.4 | 3.3 | 4.2 | 5.3 | 4.1 | 3.9 | 4.4 | 4.5 |
| Gross profit | 0.8 | 1.2 | 2.9 | 3.1 | 2.5 | 1.8 | 1.5 | 0.8 | 0.4 | 0.9 | 1.2 | 0.8 | 2.4 | 5.9 | 2.5 | 2.1 | 2.7 | 3.3 |
| Selling, general and administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
| Operating income | 0.7 | 0.9 | 2.8 | 3.0 | 2.4 | 2.4 | 1.2 | 0.1 | 0.2 | 0.8 | 1.0 | 0.6 | 1.7 | 5.4 | 2.2 | 1.7 | 2.3 | 3.2 |
| Interest expense | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 |
| Income before tax | 0.7 | 0.7 | 2.6 | 2.8 | 2.2 | 2.2 | 1.1 | −0.2 | −0.1 | 0.5 | 0.8 | 0.5 | 1.5 | 5.1 | 2.2 | 1.8 | 2.2 | 3.1 |
| Income tax | 0.2 | 0.3 | 0.9 | 1.0 | 0.7 | 0.8 | 0.4 | −0.1 | −0.6 | 0.1 | 0.1 | 0.0 | 0.3 | 1.2 | 0.4 | 0.3 | 0.4 | 0.6 |
| Net income | 0.4 | 0.3 | 1.5 | 1.8 | 1.5 | 1.4 | 0.7 | −0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 0.9 | 3.3 | 1.5 | 1.2 | 1.5 | 2.1 |
| Diluted EPS | $1.48 | $1.07 | $4.40 | $5.72 | $4.95 | $5.42 | $2.96 | −$1.19 | $1.53 | $1.24 | $2.23 | $1.47 | $4.24 | $16.38 | $7.87 | $6.74 | $8.97 | $13.43 |
| Diluted shares (average) | 246m | 327m | 350m | 324m | 296m | 257m | 236m | 233m | 234m | 234m | 222m | 215m | 216m | 204m | 194m | 181m | 162m | 156m |
| EBITDA | 0.8 | 1.3 | 3.2 | 3.4 | 2.8 | 2.8 | 1.7 | 0.8 | 1.1 | 1.7 | 1.9 | 1.5 | 2.6 | 6.2 | 3.1 | 2.7 | 3.2 | 4.1 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,370 | 1,524 | 1,663 | 1,890 | 1,659 | 1,872 | 1,986 | 2,222 |
| Cost of revenue | 926 | 1,000 | 1,091 | 1,135 | 1,027 | 1,107 | 1,240 | 1,077 |
| Gross profit | 444 | 524 | 572 | 755 | 632 | 765 | 746 | 1,145 |
| Selling, general and administrative | 78 | 78 | 84 | 101 | 88 | 91 | 103 | 89 |
| Operating income | 364 | 441 | 455 | 648 | 580 | 617 | 863 | 1,121 |
| Interest expense | 0 | 47 | 37 | 36 | 41 | 41 | 39 | 50 |
| Income before tax | 400 | 433 | 437 | 635 | 565 | 602 | 844 | 1,093 |
| Income tax | 59 | 41 | 86 | 143 | 105 | 107 | 168 | 224 |
| Net income | 276 | 328 | 312 | 386 | 353 | 404 | 615 | 727 |
| Diluted EPS | $1.55 | $1.88 | $1.85 | $2.37 | $2.19 | $2.58 | $3.98 | $4.73 |
| EBITDA | 593 | 662 | 676 | 880 | 797 | 845 | 1,091 | 1,336 |
Compare with peers
- ICL Group Ltd. income statement
- The Mosaic Company income statement
- Scotts Miracle-gro Co income statement
- Corteva, Inc. income statement
- FMC Corp income statement
Head to head: CF vs ICLCF vs MOSCF vs SMGCF vs CTVA
More: Fertilizers & Agricultural Chemicals stocks compared, Materials sector, rankings of US companies