Vail Resorts Inc key statistics and ratios
In fiscal 2026, Vail Resorts Inc had return on equity of 44.4%, an operating margin of 14.8%, debt equal to 1324.7% of equity and a current ratio of 0.80. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Jul 2010 | 2011Jul 2011 | 2012Jul 2012 | 2013Jul 2013 | 2014Jul 2014 | 2015Jul 2015 | 2016Jul 2016 | 2017Jul 2017 | 2018Jul 2018 | 2019Jul 2019 | 2020Jul 2020 | 2021Jul 2021 | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 | 2026Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.7% | 8.1% | 5.8% | 8.7% | 9.3% | 15.0% | 17.7% | 19.9% | 20.3% | 21.0% | 11.4% | 13.7% | 23.8% | 17.5% | 16.9% | 18.9% | 14.8% |
| Net margin | 3.4% | 3.0% | 1.6% | 3.4% | 2.3% | 8.2% | 9.4% | 11.0% | 18.9% | 13.3% | 5.0% | 6.7% | 13.8% | 9.2% | 8.0% | 9.4% | 5.2% |
| Free-cash-flow margin | −3.7% | 14.7% | 5.2% | 11.4% | 10.2% | 12.8% | 20.5% | 17.1% | 20.3% | 19.5% | 11.3% | 21.5% | 20.5% | 11.2% | 13.1% | 10.8% | 8.7% |
| Return on equity | 3.9% | 4.3% | 2.0% | 4.6% | 3.5% | 13.6% | 17.2% | 17.2% | 24.0% | 19.5% | 7.0% | 8.8% | 21.7% | 20.3% | 27.0% | 49.4% | 44.4% |
| Return on assets | 1.6% | 1.8% | 0.8% | 1.8% | 1.3% | 4.9% | 6.0% | 6.4% | 9.3% | 7.1% | 2.0% | 2.2% | 5.5% | 4.3% | 4.0% | 4.9% | 2.6% |
| Asset turnover | 0.47 | 0.60 | 0.53 | 0.53 | 0.56 | 0.60 | 0.64 | 0.58 | 0.49 | 0.54 | 0.41 | 0.33 | 0.40 | 0.47 | 0.50 | 0.52 | 0.50 |
| Current ratio | 0.59 | 1.01 | 0.93 | 1.10 | 0.85 | 0.72 | 0.64 | 0.72 | 0.91 | 0.73 | 1.10 | 1.78 | 1.61 | 1.07 | 0.82 | 0.63 | 0.80 |
| Debt to equity | 66.8% | 59.3% | 61.2% | 96.7% | 76.3% | 94.3% | 80.3% | 81.2% | 80.3% | 105.3% | 186.1% | 184.9% | 174.1% | 281.5% | 393.1% | 752.5% | >999% |
| Interest cover (operating income ÷ interest) | 4.0x | 2.8x | 1.8x | 2.5x | 1.8x | 4.1x | 6.7x | 7.0x | 6.5x | 6.0x | 2.1x | 1.7x | 4.1x | 3.2x | 3.0x | 3.3x | 2.0x |
| Effective tax rate | 33.5% | 38.0% | 39.5% | 36.5% | 36.0% | 23.2% | 38.4% | 33.5% | −18.0% | 18.9% | 6.3% | 0.6% | 19.4% | 23.7% | 27.3% | 25.9% | 24.8% |
| Capital spending as % of revenue | 7.7% | 8.2% | 12.9% | 8.5% | 9.4% | 8.8% | 6.8% | 7.6% | 7.0% | 8.5% | 8.8% | 6.0% | 7.6% | 10.9% | 7.3% | 7.9% | 8.2% |
| Free cash flow ÷ net income | −108.6% | 497.7% | 320.9% | 337.8% | 448.0% | 156.7% | 218.9% | 155.1% | 107.4% | 146.8% | 225.2% | 320.8% | 148.8% | 121.5% | 163.5% | 114.2% | 168.1% |
| Dividends ÷ net income | 0.0% | 15.7% | 147.4% | 75.1% | 158.1% | 65.8% | 69.3% | 69.5% | 53.7% | 86.5% | 215.2% | 0.0% | 64.9% | 118.3% | 140.1% | 117.2% | 215.0% |
| Dividends and buybacks ÷ free cash flow | — | 3.2% | 103.4% | 22.2% | 35.3% | 42.0% | 48.1% | 44.8% | 56.4% | 78.1% | 116.4% | 0.0% | 58.1% | 252.2% | 125.4% | 187.1% | 146.0% |
| Quarter | 2025 Q1Oct 2024 | 2025 Q2Jan 2025 | 2025 Q3Apr 2025 | 2025 Q4Jul 2025 | 2026 Q1Oct 2025 | 2026 Q2Jan 2026 | 2026 Q3Apr 2026 | 2026 Q4Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | −77.6% | 33.7% | 44.6% | −73.4% | −77.4% | 31.8% | 41.0% | −75.1% |
| Net margin | −66.6% | 21.5% | 30.1% | −66.7% | −68.9% | 19.4% | 26.1% | −68.4% |
| Free-cash-flow margin | 81.3% | 22.1% | 6.3% | −83.2% | 90.1% | 17.1% | −2.3% | −55.0% |
| Current ratio | 0.62 | 0.47 | 0.61 | 0.63 | 0.54 | 0.62 | 0.91 | 0.80 |
| Debt to equity | 643.4% | 512.7% | 300.0% | 734.9% | >999% | 970.0% | 547.8% | >999% |
Financial health
- Short-term assets cover short-term liabilities $876m of assets due within a year against $1.1bn of liabilities due within a year.
- Short-term assets cover long-term liabilities $876m short-term assets against $3.9bn of longer-dated liabilities.
- More cash than debt $231m of cash against $3.2bn of debt.
- Debt below 40% of shareholders' equity Debt is 1325% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 172% to 1325% over five years.
- A year's operating cash flow covers at least 20% of debt $480m of operating cash flow against $3.2bn of debt.
- Operating profit covers interest at least five times over Operating income of $421m against $206m of interest.
Moat
Moderate moat
How hard Vail Resorts's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 5 / 20
Net income has been a median 4.7% of total assets over 10 years.
- Durability 14 / 20
Operating margin has been a median 18.2%; its worst year was 11.4%.
- Cash conversion 18 / 20
Free cash flow was positive in 10 of 10 years, at a median 15.1% of revenue.
- Discipline 20 / 20
The diluted share count fell 12.3% over five years; stock-based pay has been a median 1.0% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (71 before it).
Compare with peers
- Six Flags Entertainment Corporation statistics
- Life Time Group Holdings, Inc. statistics
- United Parks & Resorts Inc. statistics
- Planet Fitness, Inc. statistics
- Lucky Strike Entertainment Corp statistics
Head to head: FUN vs MTNLTH vs MTNMTN vs PRKS
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies