Vail Resorts Inc cash flow statement
In fiscal 2026, Vail Resorts Inc's operations generated $480m of cash; it spent $232m on capital projects, leaving free cash flow of $248m. It returned $317m in dividends and $45.0m through buybacks.
Cash flow statement
| Fiscal year | 2010Jul 2010 | 2011Jul 2011 | 2012Jul 2012 | 2013Jul 2013 | 2014Jul 2014 | 2015Jul 2015 | 2016Jul 2016 | 2017Jul 2017 | 2018Jul 2018 | 2019Jul 2019 | 2020Jul 2020 | 2021Jul 2021 | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 | 2026Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 36 | 267 | 185 | 222 | 246 | 304 | 437 | 471 | 548 | 634 | 395 | 525 | 710 | 638 | 589 | 555 | 480 |
| Depreciation and amortisation | 111 | 118 | 128 | 133 | 141 | 149 | 161 | 189 | 204 | 218 | 250 | 253 | 252 | 269 | 279 | 296 | 306 |
| Stock-based pay | 12 | 12 | 12 | 12 | 14 | 16 | 17 | 18 | 19 | 20 | 21 | 24 | 25 | 25 | 27 | 34 | 28 |
| Capital spending | 69 | 96 | 133 | 95 | 118 | 124 | 109 | 144 | 141 | 192 | 172 | 115 | 193 | 315 | 211 | 235 | 232 |
| Free cash flow | −33 | 172 | 53 | 127 | 128 | 180 | 328 | 327 | 408 | 442 | 223 | 410 | 518 | 323 | 378 | 320 | 248 |
| Free cash flow after stock pay | −45 | 159 | 41 | 115 | 113 | 164 | 311 | 308 | 389 | 422 | 202 | 386 | 493 | 298 | 351 | 286 | 220 |
| Dividends paid | 0 | 5 | 24 | 28 | 45 | 76 | 104 | 146 | 204 | 261 | 213 | 0 | 226 | 314 | 324 | 328 | 317 |
| Share buybacks | 15 | 0 | 30 | 0 | 0 | 0 | 54 | 0 | 26 | 85 | 46 | 0 | 75 | 500 | 150 | 270 | 45 |
| Quarter | 2025 Q1Oct 2024 | 2025 Q2Jan 2025 | 2025 Q3Apr 2025 | 2025 Q4Jul 2025 | 2026 Q1Oct 2025 | 2026 Q2Jan 2026 | 2026 Q3Apr 2026 | 2026 Q4Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 283 | 326 | 115 | −170 | 316 | 260 | 7 | −103 |
| Depreciation and amortisation | 72 | 74 | 76 | 74 | 73 | 74 | 77 | 81 |
| Stock-based pay | 7 | 8 | 7 | 13 | 6 | 7 | 7 | 8 |
| Capital spending | 71 | 75 | 33 | 56 | 72 | 75 | 35 | 50 |
| Free cash flow | 212 | 251 | 82 | −226 | 244 | 185 | −28 | −153 |
| Free cash flow after stock pay | 205 | 244 | 75 | −238 | 238 | 178 | −36 | −161 |
Compare with peers
- Six Flags Entertainment Corporation cash flow
- Life Time Group Holdings, Inc. cash flow
- United Parks & Resorts Inc. cash flow
- Planet Fitness, Inc. cash flow
- Lucky Strike Entertainment Corp cash flow
Head to head: FUN vs MTNLTH vs MTNMTN vs PRKS
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies