Vail Resorts Inc balance sheet
At the end of fiscal 2026, Vail Resorts Inc had total assets of $5.53bn, total liabilities of $4.97bn and shareholders' equity of $241m. It held $231m in cash against $3.19bn of debt: net debt of $2.96bn.
Balance sheet
| Fiscal year | 2010Jul 2010 | 2011Jul 2011 | 2012Jul 2012 | 2013Jul 2013 | 2014Jul 2014 | 2015Jul 2015 | 2016Jul 2016 | 2017Jul 2017 | 2018Jul 2018 | 2019Jul 2019 | 2020Jul 2020 | 2021Jul 2021 | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 | 2026Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 15 | 70 | 46 | 139 | 44 | 35 | 68 | 117 | 178 | 109 | 391 | 1,244 | 1,107 | 563 | 323 | 440 | 231 |
| Receivables | 54 | 59 | 66 | 79 | 96 | 114 | 147 | 187 | 231 | 271 | 107 | 345 | 383 | 381 | 376 | 382 | 355 |
| Inventory | 48 | 54 | 66 | 68 | 67 | 73 | 75 | 85 | 86 | 97 | 102 | 80 | 109 | 133 | 119 | 117 | 135 |
| Total current assets | 171 | 246 | 232 | 343 | 275 | 288 | 323 | 433 | 539 | 528 | 665 | 1,746 | 1,792 | 1,208 | 902 | 1,050 | 876 |
| Goodwill | 181 | 268 | 270 | 382 | 378 | 500 | 509 | 1,520 | 1,476 | 1,608 | 1,709 | 1,781 | 1,755 | 1,720 | 1,678 | 1,675 | 1,674 |
| Total assets | 1,923 | 1,946 | 1,928 | 2,308 | 2,174 | 2,487 | 2,482 | 4,111 | 4,065 | 4,426 | 5,244 | 6,251 | 6,318 | 5,948 | 5,687 | 5,778 | 5,526 |
| Deferred revenue (current) | 53 | 66 | 79 | 94 | 111 | 146 | 183 | 240 | 282 | 336 | 256 | 457 | 511 | 573 | 576 | 602 | 567 |
| Total current liabilities | 290 | 243 | 249 | 313 | 324 | 399 | 506 | 605 | 594 | 719 | 603 | 978 | 1,111 | 1,131 | 1,107 | 1,668 | 1,097 |
| Short-term debt | 2 | 1 | 1 | 1 | 1 | 10 | 13 | 38 | 38 | 49 | 64 | 114 | 64 | 69 | 59 | 525 | 84 |
| Long-term debt | 525 | 491 | 490 | 796 | 626 | 804 | 687 | 1,234 | 1,234 | 1,528 | 2,387 | 2,736 | 2,745 | 2,751 | 2,731 | 2,595 | 3,102 |
| Total debt | 527 | 492 | 491 | 797 | 627 | 817 | 702 | 1,277 | 1,276 | 1,580 | 2,451 | 2,949 | 2,807 | 2,826 | 2,791 | 3,194 | 3,186 |
| Total liabilities | — | — | — | — | — | 1,607 | 1,594 | 2,312 | 2,253 | 2,699 | 3,713 | 4,422 | 4,471 | 4,612 | 4,662 | 5,024 | 4,969 |
| Shareholders' equity | 789 | 830 | 802 | 824 | 821 | 867 | 875 | 1,571 | 1,589 | 1,501 | 1,317 | 1,595 | 1,612 | 1,004 | 710 | 424 | 241 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | 228 | 222 | 226 | 215 | 234 | 235 | 332 | 315 | 329 | 317 |
| Net debt (negative = net cash) | 512 | 422 | 445 | 658 | 582 | 781 | 634 | 1,159 | 1,098 | 1,471 | 2,060 | 1,705 | 1,700 | 2,263 | 2,468 | 2,754 | 2,955 |
| Quarter | 2025 Q1Oct 2024 | 2025 Q2Jan 2025 | 2025 Q3Apr 2025 | 2025 Q4Jul 2025 | 2026 Q1Oct 2025 | 2026 Q2Jan 2026 | 2026 Q3Apr 2026 | 2026 Q4Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 130 | 124 | 336 | 382 | 98 | 160 | 357 | 355 |
| Inventory | 153 | 132 | 115 | 117 | 154 | 141 | 129 | 135 |
| Total current assets | 845 | 838 | 999 | 1,050 | 1,048 | 823 | 952 | 876 |
| Goodwill | 1,671 | 1,627 | 1,679 | 1,675 | 1,665 | 1,698 | 1,703 | 1,674 |
| Total assets | 5,631 | 5,520 | 5,750 | 5,778 | 5,764 | 5,600 | 5,686 | 5,526 |
| Deferred revenue (current) | 902 | 688 | 469 | 602 | 927 | 718 | 467 | 567 |
| Total current liabilities | 1,357 | 1,784 | 1,628 | 1,668 | 1,937 | 1,323 | 1,045 | 1,097 |
| Short-term debt | 57 | 525 | 525 | 525 | 525 | — | — | 84 |
| Long-term debt | 2,710 | 2,118 | 2,106 | 2,595 | 3,171 | 2,928 | 3,022 | 3,102 |
| Total debt | 2,767 | 2,643 | 2,631 | 3,120 | 3,696 | 2,928 | 3,022 | 3,186 |
| Total liabilities | 4,900 | 4,719 | 4,532 | 5,024 | 5,296 | 4,955 | 4,770 | 4,969 |
| Shareholders' equity | 430 | 516 | 877 | 424 | 156 | 302 | 552 | 241 |
| Non-controlling interests and other (assets − liabilities − equity) | 301 | 285 | 341 | 329 | 312 | 343 | 364 | 317 |
Compare with peers
- Six Flags Entertainment Corporation balance sheet
- Life Time Group Holdings, Inc. balance sheet
- United Parks & Resorts Inc. balance sheet
- Planet Fitness, Inc. balance sheet
- Lucky Strike Entertainment Corp balance sheet
Head to head: FUN vs MTNLTH vs MTNMTN vs PRKS
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies