Myers Industries Inc balance sheet
At the end of fiscal 2025, Myers Industries Inc had total assets of $853m, total liabilities of $558m and shareholders' equity of $294m. It held $40.5m in cash against $351m of debt: net debt of $310m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 7 | 4 | 7 | 4 | 2 | 2 | 3 | 59 | 76 | 28 | 18 | 23 | 30 | 32 | 41 | 54 |
| Receivables | — | 99 | 106 | 116 | 75 | 91 | 78 | 64 | 77 | 73 | 62 | 84 | 101 | 126 | 114 | 109 | 95 | 108 |
| Inventory | — | 96 | 95 | 108 | 53 | 63 | 55 | 45 | 47 | 44 | 44 | 66 | 94 | 93 | 91 | 97 | 68 | 74 |
| Total current assets | — | 214 | 218 | 240 | 235 | 285 | 154 | 141 | 150 | 183 | 185 | 184 | 220 | 257 | 257 | 259 | 281 | 268 |
| Goodwill | — | 41 | 45 | 51 | 51 | 67 | 59 | 59 | 60 | 59 | 67 | 79 | 89 | 95 | 95 | 256 | 241 | 241 |
| Total assets | — | 432 | 429 | 485 | 469 | 563 | 429 | 382 | 356 | 349 | 353 | 400 | 485 | 543 | 542 | 861 | 853 | 795 |
| Accounts payable | — | 64 | 65 | 72 | 69 | 77 | 71 | 48 | 64 | 61 | 47 | 61 | 82 | 74 | 79 | 71 | 51 | 71 |
| Total current liabilities | — | 106 | 111 | 114 | 151 | 154 | 117 | 79 | 99 | 97 | 83 | 142 | 133 | 138 | 165 | 147 | 169 | 142 |
| Short-term debt | — | 0 | 0 | 0 | — | — | — | — | — | — | 0 | 40 | 0 | 0 | 26 | 20 | 35 | 12 |
| Long-term debt | — | 84 | 74 | 93 | 44 | 236 | 192 | 190 | 151 | 77 | 77 | 38 | 91 | 94 | 32 | 355 | 311 | 280 |
| Total debt | 0 | 84 | 74 | 93 | 45 | 237 | 194 | 191 | 153 | 78 | 78 | 78 | 91 | 94 | 58 | 382 | 351 | 293 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | 211 | 275 | 286 | 249 | 583 | 558 | 491 |
| Shareholders' equity | — | 212 | 206 | 230 | 236 | 147 | 98 | 93 | 94 | 155 | 167 | 189 | 209 | 256 | 293 | 278 | 294 | 304 |
| Net debt (negative = net cash) | — | — | 67 | 89 | 39 | 233 | 191 | 188 | 150 | 19 | 2 | 50 | 73 | 71 | 28 | 350 | 310 | 240 |
| Shares outstanding | — | 35m | 33m | 33m | 34m | 31m | 30m | 30m | 30m | 35m | 36m | 36m | 36m | 37m | 37m | 37m | 37m | 38m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 109 | 132 | 113 | 123 | 95 | 107 | 109 | 108 |
| Inventory | 97 | 104 | 102 | 100 | 68 | 65 | 77 | 74 |
| Total current assets | 259 | 289 | 276 | 287 | 281 | 300 | 314 | 268 |
| Goodwill | 256 | 256 | 256 | 256 | 241 | 241 | 241 | 241 |
| Total assets | 861 | 884 | 863 | 864 | 853 | 837 | 845 | 795 |
| Accounts payable | 71 | 85 | 75 | 82 | 51 | 64 | 76 | 71 |
| Total current liabilities | 147 | 163 | 156 | 172 | 169 | 182 | 195 | 142 |
| Short-term debt | 20 | 20 | 25 | 30 | 35 | 39 | 39 | 12 |
| Long-term debt | 355 | 364 | 346 | 332 | 311 | 292 | 272 | 280 |
| Total debt | 375 | 383 | 371 | 361 | 346 | 331 | 312 | 292 |
| Total liabilities | 583 | 606 | 578 | 577 | 558 | 548 | 539 | 491 |
| Shareholders' equity | 278 | 277 | 285 | 287 | 294 | 289 | 306 | 304 |
| Shares outstanding | 37m | 37m | 37m | 37m | 37m | 37m | 38m | 38m |
Compare with peers
- Karat Packaging Inc. balance sheet
- Aptargroup, Inc. balance sheet
- Ardagh Metal Packaging S.a. balance sheet
- O-i Glass, Inc. balance sheet
- Silgan Holdings Inc balance sheet
Head to head: KRT vs MYEATR vs MYEAMBP vs MYE
More: Metal, Glass & Plastic Containers stocks compared, Materials sector, rankings of US companies