Myers Industries Inc income statement
In fiscal 2025, Myers Industries Inc reported revenue of $826m, down 1.3% on the year before, operating income of $74.6m (a 9.0% margin) and net income of $34.9m, or $0.93 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 702 | 738 | 756 | 546 | 585 | 624 | 571 | 534 | 547 | 567 | 516 | 510 | 761 | 900 | 813 | 836 | 826 | 857 |
| Cost of revenue | 531 | 573 | 557 | 382 | 415 | 462 | 395 | 372 | 390 | 387 | 344 | 338 | 550 | 616 | 554 | 565 | 550 | 567 |
| Gross profit | 171 | 165 | 198 | 164 | 170 | 161 | 176 | 162 | 157 | 179 | 171 | 172 | 211 | 283 | 259 | 271 | 276 | 290 |
| Selling, general and administrative | — | — | — | — | — | — | — | — | — | — | 133 | 130 | 164 | 199 | 167 | 174 | 172 | 170 |
| General and administrative | 77 | 66 | 77 | 66 | 70 | 78 | 82 | 74 | 79 | 80 | — | — | — | — | — | — | — | — |
| Operating income | 17 | −48 | 38 | 47 | 44 | 23 | 35 | 27 | 25 | 6 | 37 | 54 | 49 | 84 | 72 | 44 | 75 | 92 |
| Interest expense | 8 | 7 | 5 | 4 | 5 | 9 | 10 | 10 | 9 | 6 | 5 | 5 | — | — | — | — | — | — |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | — |
| Income before tax | 9 | −51 | 34 | 42 | 40 | 14 | 26 | 19 | 16 | 1 | 33 | 49 | 45 | 78 | 66 | 14 | 45 | 63 |
| Income tax | 2 | −8 | 9 | 16 | 13 | 5 | 8 | 7 | 5 | 3 | 9 | 12 | 12 | 18 | 17 | 6 | 10 | 14 |
| Net income | −1 | −43 | 25 | 30 | 26 | −9 | 18 | 1 | −10 | −3 | 24 | 37 | 34 | 60 | 49 | 7 | 35 | 29 |
| Diluted EPS | −$0.02 | −$1.21 | $0.71 | $0.88 | $0.76 | −$0.27 | $0.57 | $0.03 | −$0.33 | −$0.10 | $0.68 | $1.02 | $0.92 | $1.64 | $1.32 | $0.19 | $0.93 | $0.76 |
| Diluted shares (average) | — | 35m | 35m | 34m | 34m | 33m | 31m | 30m | 31m | 33m | 36m | 36m | 36m | 37m | 37m | 37m | 38m | 38m |
| EBITDA | 50 | −14 | 73 | 66 | 68 | 54 | 67 | 59 | 56 | 32 | 61 | 74 | 70 | 106 | 81 | 63 | 92 | 107 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 162 | 163 | 158 | 342 | 165 | 179 | 171 |
| Cost of revenue | 138 | 111 | 112 | 109 | 217 | 108 | 118 | 125 |
| Gross profit | 66 | 50 | 51 | 49 | 126 | 57 | 61 | 47 |
| Selling, general and administrative | 44 | 29 | 27 | 29 | 87 | 28 | 27 | 28 |
| Operating income | 15 | 17 | 20 | 17 | 21 | 25 | 31 | 15 |
| Provision for credit losses | — | — | — | 0 | 0 | — | — | — |
| Income before tax | 7 | 10 | 12 | 9 | 14 | 18 | 25 | 6 |
| Income tax | 3 | 3 | 3 | 3 | 2 | 4 | 6 | 1 |
| Net income | 4 | 7 | 10 | 7 | 11 | −2 | 20 | −1 |
| Diluted EPS | $0.11 | $0.18 | $0.26 | $0.19 | $0.30 | −$0.05 | $0.53 | −$0.02 |
| EBITDA | 19 | 22 | 24 | 21 | 25 | 29 | 35 | 18 |
Compare with peers
- Karat Packaging Inc. income statement
- Aptargroup, Inc. income statement
- Ardagh Metal Packaging S.a. income statement
- O-i Glass, Inc. income statement
- Silgan Holdings Inc income statement
Head to head: KRT vs MYEATR vs MYEAMBP vs MYE
More: Metal, Glass & Plastic Containers stocks compared, Materials sector, rankings of US companies