N-able, Inc. balance sheet
At the end of fiscal 2025, N-able, Inc. had total assets of $1.41bn, total liabilities of $608m and shareholders' equity of $802m. It held $112m in cash against $400m of debt: net debt of $288m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 39 | 100 | 67 | 99 | 153 | 85 | 112 | 116 |
| Receivables | — | 29 | 33 | 35 | 40 | 45 | 50 | 46 |
| Total current assets | — | 136 | 121 | 154 | 225 | 184 | 216 | 212 |
| Goodwill | 837 | 874 | 841 | 829 | 838 | 977 | 1,024 | 1,012 |
| Total assets | — | 1,080 | 1,056 | 1,079 | 1,163 | 1,339 | 1,410 | 1,396 |
| Accounts payable | — | 6 | 6 | 4 | 5 | 6 | 9 | 18 |
| Deferred revenue (current) | — | 10 | 11 | 12 | 13 | 24 | 27 | 21 |
| Total current liabilities | — | 55 | 61 | 62 | 82 | 150 | 184 | 162 |
| Short-term debt | — | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Long-term debt | — | 0 | 335 | 333 | 332 | 330 | 390 | 388 |
| Total debt | 0 | 0 | 349 | 346 | 342 | 339 | 400 | 398 |
| Total liabilities | — | 449 | 437 | 437 | 451 | 580 | 608 | 591 |
| Shareholders' equity | 564 | 631 | 618 | 642 | 712 | 760 | 802 | 805 |
| Net debt (negative = net cash) | −39 | −100 | 282 | 247 | 189 | 253 | 288 | 282 |
| Shares outstanding | — | — | 179m | 181m | 183m | 188m | 187m | 189m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 40 | 45 | 45 | 48 | 45 | 50 | 46 | 46 |
| Total current assets | 282 | 184 | 184 | 187 | 200 | 216 | 211 | 212 |
| Goodwill | 844 | 977 | 991 | 1,023 | 1,024 | 1,024 | 1,015 | 1,012 |
| Total assets | 1,223 | 1,339 | 1,352 | 1,386 | 1,398 | 1,410 | 1,395 | 1,396 |
| Accounts payable | 7 | 6 | 4 | 8 | 8 | 9 | 14 | 18 |
| Deferred revenue (current) | 11 | 24 | 23 | 21 | 17 | 27 | 25 | 21 |
| Total current liabilities | 94 | 150 | 154 | 151 | 158 | 184 | 170 | 162 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Long-term debt | 330 | 330 | 329 | 329 | 328 | 390 | 389 | 388 |
| Total debt | 334 | 333 | 333 | 332 | 332 | 394 | 393 | 392 |
| Total liabilities | 459 | 580 | 577 | 577 | 585 | 608 | 599 | 591 |
| Shareholders' equity | 765 | 760 | 775 | 808 | 813 | 802 | 796 | 805 |
| Shares outstanding | 186m | 188m | 189m | 188m | 188m | 187m | 188m | 189m |
Compare with peers
- PAR Technology Corp balance sheet
- Strategy Inc balance sheet
- Pagerduty, Inc. balance sheet
- Life360, Inc. balance sheet
- Sprout Social, Inc. balance sheet
Head to head: NABL vs PARMSTR vs NABLNABL vs PD
More: Application Software stocks compared, Technology sector, rankings of US companies