N-able, Inc. income statement

In fiscal 2025, N-able, Inc. reported revenue of $509m, up 9.3% on the year before, operating income of $33.9m (a 6.7% margin) and net income of −$18.8m, or −$0.10 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

N-able, Inc.: income statement, annual
Fiscal year	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Revenue	264	303	346	372	422	466	509	531
Cost of revenue	57	63	52	59	68	81	117	125
Gross profit	206	240	294	313	354	385	391	406
Research and development	37	43	54	63	78	91	101	103
Selling and marketing	70	82	113	125	135	136	163	166
General and administrative	39	57	81	71	70	76	92	85
Operating income	37	34	33	47	70	82	34	50
Income before tax	3	5	12	30	45	54	−0	14
Income tax	6	12	11	14	21	23	19	21
Net income	−3	−7	0	17	24	31	−19	4
Diluted EPS	−$0.02	−$0.05	$0.00	$0.09	$0.13	$0.16	−$0.10	$0.02
Diluted shares (average)	158m	158m	169m	181m	186m	188m	188m	188m
EBITDA	91	90	67	72	92	108	78	95

US$ millions unless shown otherwise. Fiscal quarters.

N-able, Inc.: income statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Revenue	117	116	118	131	131	129	132	138
Cost of revenue	20	23	28	29	30	31	32	32
Gross profit	98	93	90	102	101	98	101	106
Research and development	23	23	24	26	25	25	26	27
Selling and marketing	32	35	40	42	40	40	43	43
General and administrative	17	19	24	23	24	20	20	20
Operating income	25	16	2	9	11	12	11	16
Income before tax	20	7	−4	0	7	−4	3	8
Income tax	8	4	3	5	6	4	4	6
Net income	12	3	−7	−5	1	3	−2	2
Diluted EPS	$0.06	$0.01	−$0.04	−$0.02	$0.00	$0.02	−$0.01	$0.01
EBITDA	31	24	12	20	22	24	23	27

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: NABL vs PAR MSTR vs NABL NABL vs PD

More: Application Software stocks compared, Technology sector, rankings of US companies

Figures from N-able, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to N-able, Inc.