N-able, Inc. key statistics and ratios
In fiscal 2025, N-able, Inc. had return on equity of -2.4%, an operating margin of 6.7%, debt equal to 49.9% of equity and a current ratio of 1.17. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 78.2% | 79.1% | 84.9% | 84.2% | 83.8% | 82.6% | 76.9% | 76.5% |
| Operating margin | 13.9% | 11.1% | 9.6% | 12.7% | 16.7% | 17.6% | 6.7% | 9.5% |
| Net margin | −1.0% | −2.4% | 0.0% | 4.5% | 5.6% | 6.6% | −3.7% | 0.8% |
| Free-cash-flow margin | 7.5% | 24.3% | 4.2% | 15.8% | 18.1% | 13.3% | 14.8% | 13.3% |
| Return on equity | −0.4% | −1.2% | 0.0% | 2.7% | 3.5% | 4.2% | −2.4% | 0.5% |
| Return on assets | — | −0.7% | 0.0% | 1.6% | 2.1% | 2.5% | −1.4% | 0.3% |
| Asset turnover | — | 0.28 | 0.32 | 0.35 | 0.38 | 0.37 | 0.37 | 0.38 |
| Current ratio | — | 2.48 | 1.99 | 2.49 | 2.75 | 1.22 | 1.17 | 1.30 |
| Debt to equity | 0.0% | 0.0% | 56.5% | 53.8% | 48.1% | 44.6% | 49.9% | 49.5% |
| Effective tax rate | — | — | 99.0% | 45.1% | 46.8% | 43.2% | — | — |
| R&D as % of revenue | 14.1% | 14.1% | 15.6% | 17.1% | 18.5% | 19.5% | 19.8% | 19.5% |
| Capital spending as % of revenue | 2.2% | 3.9% | 8.9% | 3.5% | 3.3% | 3.8% | 3.6% | 4.2% |
| Free cash flow ÷ net income | — | — | >999% | 350.6% | 320.4% | 201.3% | — | >999% |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | 0.0% | 0.0% | 40.0% | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 83.0% | 79.9% | 76.5% | 78.0% | 77.3% | 75.9% | 75.9% | 76.8% |
| Operating margin | 21.2% | 13.8% | 1.4% | 7.1% | 8.3% | 9.3% | 8.4% | 11.9% |
| Net margin | 10.0% | 2.9% | −6.1% | −3.5% | 0.7% | 2.4% | −1.3% | 1.3% |
| Free-cash-flow margin | 15.5% | 16.2% | 13.9% | 15.6% | 13.3% | 16.1% | 11.9% | 12.1% |
| Current ratio | 3.01 | 1.22 | 1.20 | 1.24 | 1.27 | 1.17 | 1.24 | 1.30 |
| Debt to equity | 43.6% | 43.9% | 42.9% | 41.1% | 40.8% | 49.1% | 49.4% | 48.8% |
| R&D as % of revenue | 19.6% | 20.0% | 20.2% | 20.2% | 19.2% | 19.6% | 19.7% | 19.3% |
Financial health
- Short-term assets cover short-term liabilities $212m of assets due within a year against $162m of liabilities due within a year.
- Short-term assets cover long-term liabilities $212m short-term assets against $429m of longer-dated liabilities.
- More cash than debt $116m of cash against $392m of debt.
- Debt below 40% of shareholders' equity Debt is 49% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 54% to 49% over five years.
- A year's operating cash flow covers at least 20% of debt $93m of operating cash flow against $392m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Moat
Moderate moat
How hard N-able's competitive advantage looks for rivals to wear away, judged from 6 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 15 / 20
Cash operating profit has been a median 11.7% of total assets over 5 years.
- Pricing power 19 / 20
Gross margin has been a median 82.7%, moving by 3.0 percentage points (standard deviation) across 6 years.
- Durability 12 / 20
Operating margin has been a median 10.9%; its worst year was 7.6%.
- Cash conversion 17 / 20
Free cash flow was positive in 6 of 6 years, at a median 13.3% of revenue.
AI disruption exposure: High. In this industry, the core product is information work that AI systems increasingly perform. The score above includes a 15-point deduction for that exposure (79 before it).
Compare with peers
- PAR Technology Corp statistics
- Strategy Inc statistics
- Pagerduty, Inc. statistics
- Life360, Inc. statistics
- Sprout Social, Inc. statistics
Head to head: NABL vs PARMSTR vs NABLNABL vs PD
More: Application Software stocks compared, Technology sector, rankings of US companies