North American Construction Group Ltd. balance sheet
At the end of fiscal 2025, North American Construction Group Ltd. had total assets of $1.33bn, total liabilities of $994m and shareholders' equity of $333m. It held $73.0m in cash against $664m of debt: net debt of $591m.
Balance sheet
| Fiscal year | 2010Mar 2010 | 2011Mar 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | 1 | 13 | 1 | 23 | 10 | 7 | 14 | 4 | 34 | 13 | 51 | 67 | 54 | 73 |
| Receivables | — | 132 | 153 | 64 | 56 | 17 | 29 | 37 | 50 | 35 | 19 | 41 | 30 | 50 | 49 | 40 |
| Inventory | — | 8 | 11 | 6 | 6 | 2 | 3 | 4 | 10 | 17 | 15 | 35 | 37 | 49 | 48 | 55 |
| Total current assets | — | 259 | 255 | 120 | 130 | 57 | 56 | 71 | 95 | 91 | 94 | 115 | 170 | 224 | 226 | 264 |
| Goodwill | — | 34 | 33 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 703 | 696 | 419 | 394 | 260 | 261 | 306 | 506 | 612 | 658 | 680 | 724 | 1,171 | 1,177 | 1,327 |
| Accounts payable | — | 89 | 110 | 46 | 50 | 18 | 22 | 28 | 47 | 68 | 32 | 60 | 76 | 111 | 77 | 74 |
| Deferred revenue (current) | — | — | — | — | — | — | — | 1 | 3 | 0 | 1 | 3 | 1 | 0 | 1 | 17 |
| Total current liabilities | — | 171 | 185 | 88 | 82 | 45 | 55 | 62 | 109 | 121 | 86 | 126 | 142 | 245 | 219 | 300 |
| Short-term debt | — | 15 | 26 | 14 | 0 | 4 | 6 | 0 | 22 | 14 | 13 | 15 | 15 | — | — | — |
| Long-term debt | — | 299 | 312 | 71 | 55 | 30 | 23 | 56 | 195 | 242 | 268 | 240 | 265 | 463 | 500 | 547 |
| Total debt | 0 | 315 | 351 | 85 | 55 | 39 | 29 | 56 | 217 | 256 | 280 | 255 | 311 | 525 | 558 | 664 |
| Total liabilities | — | 551 | 563 | 239 | 230 | 136 | 142 | 190 | 395 | 473 | 463 | 462 | 498 | 901 | 907 | 994 |
| Shareholders' equity | 178 | 152 | 133 | 180 | 163 | 124 | 118 | 117 | 110 | 139 | 195 | 218 | 226 | 270 | 270 | 333 |
| Net debt (negative = net cash) | — | — | 350 | 72 | 55 | 16 | 19 | 49 | 203 | 252 | 246 | 242 | 260 | 458 | 504 | 591 |
| Shares outstanding | 36m | 36m | 36m | 35m | 35m | 33m | 31m | 28m | 27m | 28m | 31m | 30m | 28m | 28m | 28m | 29m |
Compare with peers
- Team Inc balance sheet
- Forum Energy Technologies, Inc. balance sheet
- Atlas Energy Solutions Inc. balance sheet
- Solaris Energy Infrastructure, Inc. balance sheet
- Propetro Holding Corp. balance sheet
Head to head: NOA vs TISIFET vs NOAAESI vs NOA
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies