Solaris Energy Infrastructure, Inc. balance sheet
At the end of fiscal 2025, Solaris Energy Infrastructure, Inc. had total assets of $2.14bn, total liabilities of $1.32bn and shareholders' equity of $564m. It held $353m in cash against $184m of debt.
Balance sheet
| Fiscal year | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 7 | 4 | 63 | 25 | 67 | 60 | 36 | 9 | 6 | 114 | 353 | 824 |
| Receivables | — | 5 | 13 | 40 | 39 | 18 | 30 | 65 | — | 72 | 103 | 210 |
| Inventory | — | 1 | 8 | 10 | 7 | 1 | 2 | 5 | 7 | 11 | 14 | 25 |
| Total current assets | — | 10 | 88 | 81 | 118 | 82 | 81 | 89 | 67 | 251 | 483 | 1,069 |
| Goodwill | — | 13 | 17 | 17 | 17 | 13 | 13 | 13 | 13 | 104 | 105 | 105 |
| Total assets | — | 77 | 300 | 459 | 505 | 412 | 406 | 463 | 468 | 1,130 | 2,143 | 4,212 |
| Accounts payable | — | 1 | 5 | 9 | 4 | 7 | 10 | 26 | 13 | 21 | 78 | 168 |
| Deferred revenue (current) | — | — | — | 13 | — | — | — | — | — | 5 | 6 | 18 |
| Total current liabilities | — | 3 | 21 | 35 | 20 | 20 | 29 | 56 | 37 | 66 | 163 | 259 |
| Short-term debt | — | — | — | — | — | — | — | — | — | 8 | 4 | 11 |
| Long-term debt | — | 0 | — | — | — | — | — | 72 | 30 | 308 | 180 | 1,598 |
| Total debt | 0 | 2 | — | 13 | 0 | 0 | 0 | 73 | 72 | 325 | 184 | 1,609 |
| Total liabilities | — | 6 | 46 | 118 | 95 | 96 | 108 | 145 | 153 | 464 | 1,316 | 3,052 |
| Shareholders' equity | 67 | 71 | 113 | 198 | 264 | 201 | 203 | 216 | 206 | 356 | 564 | 902 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 141 | 142 | 146 | 114 | 95 | 101 | 110 | 311 | 263 | 259 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 72 | 90 | 114 | 130 | 103 | 148 | 210 |
| Inventory | 11 | 11 | 11 | 12 | 12 | 14 | 18 | 25 |
| Total current assets | 197 | 251 | 126 | 282 | 262 | 483 | 521 | 1,069 |
| Goodwill | 101 | 104 | 104 | 104 | 106 | 105 | 105 | 105 |
| Total assets | 939 | 1,130 | 1,130 | 1,473 | 1,567 | 2,143 | 2,996 | 4,212 |
| Accounts payable | 16 | 21 | 28 | 41 | 43 | 78 | 65 | 168 |
| Deferred revenue (current) | 8 | 5 | 5 | 4 | 7 | 6 | 29 | 18 |
| Total current liabilities | 55 | 66 | 75 | 91 | 109 | 163 | 468 | 259 |
| Short-term debt | 4 | 8 | 12 | 17 | 18 | 4 | 320 | 11 |
| Long-term debt | 311 | 308 | 304 | 386 | 383 | 180 | 395 | 1,598 |
| Total debt | 315 | 316 | 316 | 403 | 401 | 184 | 715 | 1,609 |
| Total liabilities | 446 | 464 | 462 | 692 | 708 | 1,316 | 1,891 | 3,052 |
| Shareholders' equity | 222 | 356 | 361 | 399 | 547 | 564 | 781 | 902 |
| Non-controlling interests and other (assets − liabilities − equity) | 272 | 311 | 307 | 381 | 312 | 263 | 324 | 259 |
Compare with peers
- Forum Energy Technologies, Inc. balance sheet
- Tetra Technologies Inc balance sheet
- OIL States International, Inc balance sheet
- Team Inc balance sheet
- KLX Energy Services Holdings, Inc. balance sheet
Head to head: FET vs SEISEI vs TTIOIS vs SEISEI vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies