Team Inc balance sheet
At the end of fiscal 2025, Team Inc had total assets of $485m, total liabilities of $458m and shareholders' equity of −$24.5m. It held $18.1m in cash against $298m of debt: net debt of $279m.
Balance sheet
| Fiscal year | 2010May 2010 | 2011May 2011 | 2012May 2012 | 2013May 2013 | 2014May 2014 | 2015May 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | — | 46 | 27 | 18 | 12 | 25 | 55 | 58 | 35 | 36 | 18 | 26 |
| Receivables | — | 143 | 158 | 172 | 176 | 213 | 263 | 302 | 268 | 246 | 194 | 168 | 187 | 181 | 173 | 178 | 194 |
| Inventory | — | 21 | 25 | 27 | 26 | 26 | 50 | 50 | 49 | 39 | 37 | 35 | 36 | 39 | 38 | 41 | 42 |
| Total current assets | — | 190 | 219 | 247 | 249 | 289 | 401 | 397 | 355 | 318 | 284 | 402 | 348 | 322 | 305 | 266 | 291 |
| Goodwill | — | 90 | 95 | 103 | 114 | 108 | 356 | 285 | 282 | 282 | 91 | 0 | 0 | — | — | — | — |
| Total assets | — | 355 | 404 | 460 | 485 | 524 | 1,147 | 1,056 | 978 | 985 | 731 | 707 | 617 | 566 | 528 | 485 | 499 |
| Accounts payable | — | 24 | 18 | 22 | 22 | 33 | 48 | 55 | 44 | 42 | 42 | 44 | 33 | 36 | 42 | 42 | 38 |
| Deferred revenue (current) | — | — | — | — | — | — | 3 | — | — | — | — | — | — | 0 | — | — | — |
| Total current liabilities | — | 60 | 62 | 73 | 75 | 91 | 148 | 148 | 140 | 151 | 133 | 188 | 449 | 175 | 171 | 120 | 127 |
| Short-term debt | — | 0 | — | — | — | — | 20 | 0 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 76 | 86 | 73 | 74 | 78 | 347 | 388 | 357 | 325 | 312 | 407 | 239 | 306 | 320 | 289 | 318 |
| Total debt | 0 | 76 | 86 | 73 | 74 | 78 | 367 | 408 | 387 | 354 | 352 | 455 | 286 | 317 | 328 | 298 | 326 |
| Total liabilities | — | 146 | 159 | 168 | 168 | 188 | 612 | 579 | 521 | 549 | 516 | 655 | 499 | 520 | 527 | 458 | 491 |
| Shareholders' equity | 165 | 209 | 240 | 287 | 311 | — | 536 | 477 | 457 | 437 | 215 | 52 | 118 | 46 | 2 | −24 | −50 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 52 | 58 |
| Net debt (negative = net cash) | — | — | — | — | — | — | 321 | 381 | 369 | 342 | 328 | 400 | 228 | 282 | 293 | 279 | 300 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | 4m | 4m | 4m | 5m | 5m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 192 | 173 | 179 | 208 | 195 | 178 | 182 | 194 |
| Inventory | 40 | 38 | 40 | 42 | 42 | 41 | 42 | 42 |
| Total current assets | 315 | 305 | 292 | 326 | 311 | 266 | 266 | 291 |
| Total assets | 545 | 528 | 515 | 548 | 531 | 485 | 479 | 499 |
| Accounts payable | 43 | 42 | 34 | 43 | 39 | 42 | 35 | 38 |
| Deferred revenue (current) | 2 | — | — | — | — | — | — | — |
| Total current liabilities | 175 | 171 | 153 | 166 | 160 | 120 | 119 | 127 |
| Long-term debt | 316 | 320 | 348 | 363 | 295 | 289 | 298 | 318 |
| Total debt | 316 | 320 | 348 | 363 | 295 | 289 | 298 | 318 |
| Total liabilities | 527 | 527 | 541 | 571 | 499 | 458 | 464 | 491 |
| Shareholders' equity | 18 | 2 | −26 | −23 | −18 | −24 | −39 | −50 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | 50 | 52 | 55 | 58 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 5m | 5m | 5m |
Compare with peers
- Forum Energy Technologies, Inc. balance sheet
- North American Construction Group Ltd. balance sheet
- Solaris Energy Infrastructure, Inc. balance sheet
- Atlas Energy Solutions Inc. balance sheet
- Tetra Technologies Inc balance sheet
Head to head: FET vs TISINOA vs TISISEI vs TISIAESI vs TISI
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies