Northern OIL & GAS, Inc. income statement
In fiscal 2025, Northern OIL & GAS, Inc. reported revenue of $2.48bn, up 11.2% on the year before, operating income of $246m (a 9.9% margin) and net income of $38.8m, or $0.39 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 45 | 149 | 312 | 336 | 595 | 275 | 145 | 209 | 679 | 472 | 552 | 497 | 1,571 | 2,166 | 2,226 | 2,476 | 1,917 |
| Cost of revenue | — | — | — | — | — | — | — | 46 | 50 | 67 | 119 | 116 | 171 | 261 | 347 | 430 | 474 | 495 |
| Gross profit | — | — | — | — | — | — | — | 99 | 160 | 612 | 354 | 436 | 326 | 1,310 | 1,819 | 1,796 | 2,002 | 1,422 |
| General and administrative | 4 | 7 | 14 | 23 | 17 | 18 | 19 | 15 | 19 | 15 | 24 | 19 | 30 | 47 | 47 | 50 | 61 | 79 |
| Operating income | 4 | 12 | 67 | 129 | 118 | 305 | −1,119 | −229 | 60 | 433 | 56 | −841 | 78 | 853 | 1,122 | 838 | 246 | −462 |
| Interest expense | −1 | 1 | 1 | 14 | 33 | 42 | 58 | 64 | 70 | 86 | 79 | 59 | 59 | 80 | 136 | 158 | 172 | 168 |
| Income before tax | 4 | 11 | 67 | 115 | 85 | 263 | −1,178 | −295 | −11 | 144 | −76 | −906 | 7 | 776 | 1,001 | 681 | 63 | −640 |
| Income tax | 1 | 4 | 27 | 43 | 32 | 99 | −202 | −1 | −2 | −0 | 0 | −0 | 0 | 3 | 78 | 161 | 24 | −154 |
| Net income | 3 | 7 | 41 | 72 | 53 | 164 | −975 | −293 | −9 | 144 | −76 | −906 | 6 | 773 | 923 | 520 | 39 | −486 |
| Diluted EPS | $0.08 | $0.14 | $6.50 | $11.50 | $8.50 | $26.90 | −$160.80 | −$48.00 | −$1.50 | $6.07 | −$2.00 | −$21.55 | −$0.13 | $8.92 | $10.03 | $5.14 | $0.39 | −$4.81 |
| Diluted shares (average) | 37m | 51m | 62m | 63m | 63m | 61m | 61m | 61m | 62m | 24m | 39m | 43m | 63m | 87m | 92m | 101m | 99m | 101m |
| EBITDA | 4 | 12 | 68 | 130 | 118 | 305 | −1,119 | −229 | 61 | 433 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 515 | 602 | 707 | 557 | 610 | 5 | 745 |
| Cost of revenue | 107 | 117 | 114 | 121 | 118 | 120 | 130 | 127 |
| Gross profit | 647 | 398 | 488 | 585 | 438 | 490 | −125 | 618 |
| General and administrative | 10 | 16 | 14 | 16 | 14 | 17 | 23 | 25 |
| Operating income | 434 | 133 | 229 | 176 | −126 | −34 | −655 | 353 |
| Interest expense | 37 | 45 | 43 | 44 | 43 | 41 | 43 | 41 |
| Income before tax | 397 | 88 | 186 | 132 | −169 | −86 | −696 | 311 |
| Income tax | 99 | 16 | 47 | 32 | −40 | −15 | −173 | 74 |
| Net income | 298 | 72 | 139 | 100 | −129 | −71 | −523 | 237 |
| Diluted EPS | $2.96 | $0.72 | $1.39 | $1.00 | −$1.33 | −$0.71 | −$5.31 | $2.19 |
Compare with peers
- Talos Energy Inc. income statement
- Comstock Resources Inc income statement
- Kosmos Energy Ltd. income statement
- Gulfport Energy Corp income statement
- Magnolia Oil & Gas Corp income statement
Head to head: NOG vs TALOCRK vs NOGKOS vs NOG
More: Oil & Gas Exploration & Production stocks compared, Energy sector, rankings of US companies