undamentalytics Newsletter

Northern OIL & GAS vs Talos Energy

Northern OIL & GAS is the larger business, with $2.48bn of revenue in fiscal 2025 against $1.78bn for Talos Energy (1.4 times as much). Northern OIL & GAS grew faster (11.2% against -9.8%). Northern OIL & GAS kept more of each dollar of sales as profit: a net margin of 1.6% against -27.8%. Talos Energy carries less debt relative to equity (57.7% against 114.0%).

Latest fiscal yearNorthern OIL & GASNOG, 2025Talos EnergyTALO, 2025
Revenue $2.48bn $1.78bn
Revenue growth 11.2% -9.8%
Net income $38.8m −$494m
Operating margin 9.9% -31.5%
Net margin 1.6% -27.8%
Return on equity 1.7% -20.1%
Free cash flow $1.50bn —
Cash $14.3m $363m
Total debt $2.42bn $1.25bn
Debt to equity 114.0% 57.7%
Dividend per share — —
Dividend yield 6.5% —
Share buybacks $57.0m $119m
Employees 64 700
Market value $2.69bn $2.73bn
Price vs our value range Below our value range Above our value range
Moat score 55 (Moderate) 26 (Weak)
Insider trades, 12 months 3 buys, 0 sales 0 buys, 22 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.