Willis Lease Finance Corp balance sheet
At the end of fiscal 2025, Willis Lease Finance Corp had total assets of $3.94bn, total liabilities of $3.21bn and shareholders' equity of $662m. It held $16.4m in cash against $2.73bn of debt: net debt of $2.72bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 2 | 6 | 5 | 13 | 13 | 10 | 10 | 7 | 12 | 7 | 43 | 14 | 12 | 7 | 9 | 16 | 11 |
| Receivables | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 58 | 38 | 36 | — |
| Inventory | — | — | — | — | 3 | 9 | — | 25 | — | — | — | — | — | — | — | — | — | — |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1 | 0 | — |
| Total assets | — | 1,126 | 1,133 | 1,079 | 1,199 | 1,246 | 1,294 | 1,338 | 1,603 | 1,935 | 1,941 | 2,365 | 2,463 | 2,575 | 2,652 | 3,297 | 3,936 | 3,653 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | 6 | — | — | — | — |
| Long-term debt | — | — | 718 | 697 | 788 | 841 | 866 | 900 | 1,085 | 1,337 | 1,251 | 1,694 | 1,790 | 1,847 | 1,803 | 2,265 | 2,700 | 2,321 |
| Total debt | 0 | 0 | 718 | 697 | 788 | 841 | 879 | 914 | 1,104 | 1,358 | 1,270 | 1,713 | 1,810 | 1,862 | 1,827 | 2,293 | 2,732 | 2,352 |
| Total liabilities | — | 899 | 897 | 880 | 987 | 1,045 | 1,085 | 1,122 | 1,295 | 1,599 | 1,541 | 1,951 | 2,037 | 2,121 | 2,163 | 2,685 | 3,211 | 2,879 |
| Shareholders' equity | 221 | 227 | 236 | 199 | 212 | 217 | 209 | 196 | 259 | 287 | 350 | 364 | 376 | 405 | 439 | 549 | 662 | 709 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | 49 | 50 | 50 | 50 | 50 | — | — | — | — | — |
| Net debt (negative = net cash) | −2 | −2 | 712 | 692 | 775 | 827 | 869 | 904 | 1,097 | 1,347 | 1,264 | 1,670 | 1,795 | 1,850 | 1,820 | 2,284 | 2,716 | 2,342 |
| Shares outstanding | — | 9m | 9m | 9m | 8m | 8m | 8m | 6m | 6m | 6m | 6m | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 38 | — | — | — | 36 | — | — |
| Goodwill | — | 1 | — | — | — | 0 | — | — |
| Total assets | 3,044 | 3,297 | 3,275 | 3,946 | 3,421 | 3,936 | 3,506 | 3,653 |
| Long-term debt | 1,990 | 2,265 | 2,232 | 2,801 | 2,239 | 2,700 | 2,254 | 2,321 |
| Total debt | 1,990 | 2,265 | 2,232 | 2,801 | 2,239 | 2,700 | 2,254 | 2,321 |
| Total liabilities | 2,463 | 2,685 | 2,646 | 3,265 | 2,708 | 3,211 | 2,748 | 2,879 |
| Shareholders' equity | 518 | 549 | 565 | 618 | 650 | 662 | 694 | 709 |
| Non-controlling interests and other (assets − liabilities − equity) | 63 | — | — | — | — | — | — | — |
Compare with peers
- VSE Corp balance sheet
- Global Industrial Co balance sheet
- Alta Equipment Group Inc. balance sheet
- NPK International Inc. balance sheet
- Aersale Corp balance sheet
Head to head: VSEC vs WLFCGIC vs WLFCALTG vs WLFC
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies