Owens Corning cash flow statement
In fiscal 2025, Owens Corning's operations generated $1.79bn of cash; it spent $824m on capital projects, leaving free cash flow of $962m. It returned $232m in dividends and $815m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 541 | 488 | 289 | 330 | 383 | 452 | 742 | 943 | 1,016 | 803 | 1,037 | 1,135 | 1,503 | 1,760 | 1,719 | 1,892 | 1,786 | 1,752 |
| Depreciation and amortisation | 325 | 320 | 318 | 349 | 332 | 304 | 300 | 343 | 371 | 433 | 457 | 493 | 502 | 531 | 609 | 677 | 694 | 712 |
| Stock-based pay | 52 | 23 | 21 | 24 | 28 | 29 | 30 | 41 | 44 | 47 | 39 | 41 | 50 | 51 | 51 | 93 | 71 | 67 |
| Capital spending | 243 | 314 | 442 | 332 | 353 | 391 | 401 | 373 | 337 | 537 | 447 | 307 | 416 | 446 | 526 | 647 | 824 | 855 |
| Free cash flow | 298 | 174 | −153 | −2 | 30 | 61 | 341 | 570 | 679 | 266 | 590 | 828 | 1,087 | 1,314 | 1,193 | 1,245 | 962 | 897 |
| Free cash flow after stock pay | 246 | 151 | −174 | −26 | 2 | 32 | 311 | 529 | 635 | 219 | 551 | 787 | 1,037 | 1,263 | 1,142 | 1,152 | 891 | 830 |
| Dividends paid | — | — | — | 0 | 0 | 56 | 78 | 81 | 89 | 92 | 95 | 104 | 108 | 136 | 188 | 208 | 232 | 241 |
| Share buybacks | 3 | 120 | 138 | 113 | 63 | 44 | 138 | 247 | 159 | 236 | 61 | 318 | 570 | 795 | 657 | 491 | 815 | 682 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 699 | 676 | −49 | 327 | 918 | 590 | −154 | 398 |
| Depreciation and amortisation | 185 | 194 | 159 | 172 | 182 | 181 | 174 | 175 |
| Stock-based pay | 21 | 19 | 21 | 18 | 15 | 17 | 18 | 17 |
| Capital spending | 141 | 197 | 203 | 198 | 166 | 257 | 233 | 199 |
| Free cash flow | 558 | 479 | −252 | 129 | 752 | 333 | −387 | 199 |
| Free cash flow after stock pay | 537 | 460 | −273 | 111 | 737 | 316 | −405 | 182 |
Compare with peers
- Masco cash flow
- Resideo Technologies, Inc. cash flow
- Builders Firstsource, Inc. cash flow
- UFP Industries Inc cash flow
- Lennox International cash flow
Head to head: MAS vs OCOC vs REZIBLDR vs OC
More: Building Products stocks compared, Industrials sector, rankings of US companies