Builders Firstsource, Inc. cash flow statement
In fiscal 2025, Builders Firstsource, Inc.'s operations generated $1.22bn of cash; it spent $363m on capital projects, leaving free cash flow of $853m. It returned $414m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −42 | −66 | −67 | −48 | 27 | 177 | 158 | 179 | 283 | 504 | 260 | 1,744 | 3,599 | 2,307 | 1,873 | 1,216 | 497 |
| Depreciation and amortisation | — | 15 | 14 | 11 | 9 | 9 | 58 | 110 | 93 | 98 | 100 | 117 | 547 | 497 | 558 | 562 | 591 | 599 |
| Stock-based pay | 3 | 4 | 5 | 4 | 4 | 6 | 7 | 11 | 14 | 14 | 12 | 17 | 31 | 31 | 49 | 63 | 54 | 43 |
| Capital spending | 2 | 9 | 5 | 10 | 15 | 26 | 44 | 43 | 62 | 101 | 113 | 112 | 228 | 340 | 476 | 381 | 363 | 246 |
| Free cash flow | −5 | −51 | −71 | −77 | −63 | 2 | 133 | 116 | 116 | 181 | 391 | 148 | 1,516 | 3,259 | 1,831 | 1,492 | 853 | 251 |
| Free cash flow after stock pay | −8 | −55 | −76 | −81 | −67 | −4 | 126 | 105 | 103 | 167 | 379 | 131 | 1,484 | 3,228 | 1,782 | 1,429 | 800 | 208 |
| Share buybacks | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 5 | 10 | 4 | 1,715 | 2,593 | 1,812 | 1,517 | 414 | 304 |
| Shares issued | — | 180 | — | — | — | — | 111 | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 373 | 132 | 341 | 548 | 195 | 87 | 68 | 147 |
| Depreciation and amortisation | 136 | 145 | 148 | 148 | 151 | 148 | 150 | 149 |
| Stock-based pay | 12 | 14 | 16 | 16 | 7 | 14 | 7 | 16 |
| Capital spending | 100 | 100 | 89 | 86 | 88 | 47 | 38 | 73 |
| Free cash flow | 274 | 32 | 252 | 462 | 107 | 41 | 30 | 74 |
| Free cash flow after stock pay | 262 | 18 | 236 | 446 | 100 | 27 | 23 | 58 |
Compare with peers
- Owens Corning cash flow
- Carrier Global cash flow
- Trane Technologies cash flow
- Johnson Controls cash flow
- Masco cash flow
Head to head: BLDR vs OCBLDR vs CARRBLDR vs TTBLDR vs JCI
More: Building Products stocks compared, Industrials sector, rankings of US companies