O-i Glass vs Silgan Holdings
O-i Glass and Silgan Holdings are similar in size: $6.43bn and $6.48bn of revenue in their latest fiscal years. Silgan Holdings grew faster (10.7% against -1.6%). Silgan Holdings kept more of each dollar of sales as profit: a net margin of 4.4% against -2.0%. Silgan Holdings carries less debt relative to equity (191.9% against 386.3%).
| Latest fiscal year | O-i GlassOI, 2025 | Silgan HoldingsSLGN, 2025 |
|---|---|---|
| Revenue | $6.43bn | $6.48bn |
| Revenue growth | -1.6% | 10.7% |
| Net income | −$129m | $288m |
| Operating margin | — | — |
| Net margin | -2.0% | 4.4% |
| Return on equity | -10.9% | 13.5% |
| Free cash flow | $168m | $423m |
| Cash | $759m | $1.08bn |
| Total debt | $5.00bn | $4.36bn |
| Debt to equity | 386.3% | 191.9% |
| Dividend per share | — | $0.80 |
| Dividend yield | — | 1.9% |
| Share buybacks | $40.0m | $74.9m |
| Employees | 19,000 | — |
| Market value | $791m | $4.39bn |
| Price vs our value range | — | — |
| Moat score | 41 (Weak) | 54 (Moderate) |
| Insider trades, 12 months | 5 buys, 0 sales | 1 buys, 0 sales |