Onespaworld Holdings Ltd balance sheet
At the end of fiscal 2025, Onespaworld Holdings Ltd had total assets of $707m, total liabilities of $165m and shareholders' equity of $543m. It held $16.3m in cash against $85.0m of debt: net debt of $68.7m.
Balance sheet
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 9 | 15 | 42 | 31 | 32 | 28 | 57 | 16 | 32 |
| Receivables | — | 25 | 3 | 19 | 34 | 41 | 46 | 48 | 51 |
| Inventory | — | 32 | 27 | 29 | 40 | 48 | 47 | 59 | 60 |
| Total current assets | — | 81 | 82 | 89 | 118 | 127 | 162 | 138 | 161 |
| Goodwill | — | 34 | — | — | — | — | — | — | — |
| Total assets | — | 273 | 702 | 689 | 717 | 706 | 746 | 707 | 722 |
| Accounts payable | — | 8 | 9 | 16 | 24 | 32 | 30 | 32 | 31 |
| Total current liabilities | — | 43 | 37 | 52 | 70 | 81 | 79 | 72 | 73 |
| Short-term debt | — | — | — | 2 | 2 | — | 5 | — | — |
| Long-term debt | — | 352 | 229 | 229 | 211 | 158 | 94 | 84 | 71 |
| Total debt | 0 | 356 | 234 | 234 | 216 | 160 | 100 | 85 | 71 |
| Total liabilities | — | 400 | 381 | 395 | 352 | 272 | 192 | 165 | 151 |
| Shareholders' equity | 225 | −131 | 321 | 294 | 366 | 434 | 554 | 543 | 571 |
| Net debt (negative = net cash) | −9 | 341 | 193 | 204 | 184 | 132 | 43 | 69 | 39 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 46 | 45 | 47 | 48 | 48 | 49 | 54 | 51 |
| Inventory | 47 | 50 | 56 | 63 | 59 | 64 | 57 | 60 |
| Total current assets | 162 | 129 | 153 | 155 | 138 | 144 | 169 | 161 |
| Total assets | 746 | 709 | 732 | 733 | 707 | 710 | 730 | 722 |
| Accounts payable | 30 | 30 | 33 | 35 | 32 | 25 | 22 | 31 |
| Total current liabilities | 79 | 75 | 81 | 84 | 72 | 57 | 58 | 73 |
| Short-term debt | 5 | 5 | 5 | 0 | — | — | — | — |
| Long-term debt | 94 | 92 | 91 | 85 | 84 | 83 | 82 | 71 |
| Total debt | 99 | 97 | 96 | 85 | 84 | 83 | 82 | 71 |
| Total liabilities | 192 | 178 | 183 | 180 | 165 | 148 | 148 | 151 |
| Shareholders' equity | 554 | 531 | 548 | 553 | 543 | 562 | 582 | 571 |
Compare with peers
- Lucky Strike Entertainment Corp balance sheet
- Planet Fitness, Inc. balance sheet
- United Parks & Resorts Inc. balance sheet
- Pursuit Attractions & Hospitality, Inc. balance sheet
- Vail Resorts Inc balance sheet
Head to head: LUCK vs OSWOSW vs PLNTOSW vs PRKSOSW vs PRSU
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies