United Parks & Resorts Inc. balance sheet
At the end of fiscal 2025, United Parks & Resorts Inc. had total assets of $2.62bn, total liabilities of $3.05bn and shareholders' equity of −$436m. It held $99.8m in cash against $2.25bn of debt: net debt of $2.15bn.
Balance sheet
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 67 | 46 | 117 | 44 | 19 | 69 | 33 | 34 | 40 | 434 | 444 | 79 | 247 | 116 | 100 | 19 |
| Receivables | — | 41 | 42 | 37 | 40 | 37 | 38 | 58 | 50 | 30 | 77 | 71 | 74 | 79 | 77 | 100 |
| Inventory | — | 37 | 36 | 33 | 31 | 29 | 31 | 36 | 33 | 31 | 29 | 55 | 49 | 46 | 52 | 59 |
| Total current assets | — | 159 | 243 | 142 | 106 | 154 | 119 | 147 | 169 | 507 | 567 | 234 | 390 | 270 | 283 | 244 |
| Goodwill | — | 336 | 336 | 336 | 336 | 336 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Total assets | — | 2,521 | 2,577 | 2,422 | 2,389 | 2,379 | 2,086 | 2,116 | 2,301 | 2,566 | 2,610 | 2,326 | 2,625 | 2,574 | 2,616 | 2,641 |
| Accounts payable | — | 90 | 99 | 88 | 94 | 88 | — | — | — | — | — | — | — | — | — | — |
| Deferred revenue (current) | — | 83 | 83 | 79 | 80 | 79 | 80 | 101 | 104 | 131 | 155 | 170 | 156 | 153 | 143 | 212 |
| Total current liabilities | — | 246 | 253 | 221 | 229 | 264 | 253 | 311 | 403 | 317 | 372 | 409 | 411 | 413 | 385 | 510 |
| Short-term debt | — | 21 | 14 | 14 | 32 | 52 | 39 | 46 | 66 | 16 | 12 | 12 | 12 | 15 | 15 | 15 |
| Long-term debt | — | 1,803 | 1,633 | 1,569 | 1,549 | 1,531 | 1,504 | 1,495 | 1,483 | 2,177 | 2,105 | 2,099 | 2,093 | 2,229 | 2,218 | 2,262 |
| Total debt | 0 | 1,846 | 1,658 | 1,612 | 1,601 | 1,598 | 1,560 | 1,553 | 1,558 | 2,220 | 2,150 | 2,138 | 2,126 | 2,263 | 2,248 | 2,290 |
| Total liabilities | — | 2,071 | 1,929 | 1,843 | 1,885 | 1,918 | 1,798 | 1,850 | 2,090 | 2,672 | 2,644 | 2,763 | 2,833 | 3,035 | 3,052 | 3,259 |
| Shareholders' equity | 868 | 442 | 648 | 580 | 504 | 461 | 287 | 265 | 211 | −106 | −34 | −438 | −208 | −462 | −436 | −617 |
| Net debt (negative = net cash) | −67 | 1,800 | 1,541 | 1,569 | 1,582 | 1,529 | 1,527 | 1,519 | 1,518 | 1,786 | 1,706 | 2,058 | 1,879 | 2,148 | 2,148 | 2,271 |
| Shares outstanding | — | 83m | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 87 | 79 | 80 | 94 | 85 | 77 | 91 | 100 |
| Inventory | 51 | 46 | 51 | 53 | 52 | 52 | 57 | 59 |
| Total current assets | 256 | 270 | 256 | 399 | 407 | 283 | 241 | 244 |
| Goodwill | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 66 |
| Total assets | 2,580 | 2,574 | 2,571 | 2,730 | 2,740 | 2,616 | 2,608 | 2,641 |
| Deferred revenue (current) | 156 | 153 | 196 | 208 | 146 | 143 | 204 | 212 |
| Total current liabilities | 398 | 413 | 435 | 483 | 375 | 385 | 455 | 510 |
| Short-term debt | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Long-term debt | 2,235 | 2,229 | 2,226 | 2,223 | 2,220 | 2,218 | 2,245 | 2,262 |
| Total debt | 2,250 | 2,244 | 2,241 | 2,239 | 2,236 | 2,233 | 2,260 | 2,278 |
| Total liabilities | 3,035 | 3,035 | 3,049 | 3,125 | 3,049 | 3,052 | 3,165 | 3,259 |
| Shareholders' equity | −456 | −462 | −478 | −395 | −309 | −436 | −557 | −617 |
Compare with peers
- Planet Fitness, Inc. balance sheet
- Lucky Strike Entertainment Corp balance sheet
- Onespaworld Holdings Ltd balance sheet
- Vail Resorts Inc balance sheet
- Six Flags Entertainment Corporation balance sheet
Head to head: PLNT vs PRKSLUCK vs PRKSOSW vs PRKSMTN vs PRKS
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies