Onespaworld Holdings Ltd key statistics and ratios
In fiscal 2025, Onespaworld Holdings Ltd had return on equity of 13.1%, an operating margin of 8.5%, debt equal to 15.7% of equity and a current ratio of 1.91. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.6% | 9.0% | −219.1% | −36.1% | 2.8% | 6.8% | 8.7% | 8.5% | 9.1% |
| Net margin | 6.1% | 1.8% | −238.1% | −47.6% | 9.7% | −0.4% | 8.1% | 7.5% | 8.3% |
| Free-cash-flow margin | 13.3% | 5.1% | −32.0% | −26.4% | 3.6% | 7.3% | 8.1% | 7.1% | 9.2% |
| Return on equity | 13.8% | 21.0% | — | −22.3% | 16.1% | −0.7% | 14.7% | 13.1% | 15.2% |
| Return on assets | — | 3.6% | −59.1% | −9.9% | 7.6% | −0.4% | 10.0% | 9.9% | 11.9% |
| Asset turnover | — | 1.98 | 0.25 | 0.21 | 0.78 | 1.12 | 1.23 | 1.32 | 1.44 |
| Current ratio | — | 1.87 | 2.22 | 1.72 | 1.69 | 1.57 | 2.03 | 1.91 | 2.22 |
| Debt to equity | 0.0% | — | 73.1% | 79.8% | 59.0% | 36.8% | 18.0% | 15.7% | 12.5% |
| Interest cover (operating income ÷ interest) | — | 1.4x | n/m | n/m | 1.0x | 2.5x | 7.8x | 14.4x | 18.2x |
| Effective tax rate | 13.7% | 7.3% | — | — | 1.2% | — | 5.2% | 5.9% | 4.3% |
| Capital spending as % of revenue | 0.5% | 0.9% | 1.8% | 2.0% | 0.9% | 0.7% | 0.8% | 1.6% | 1.3% |
| Free cash flow ÷ net income | 216.7% | 277.2% | — | — | 37.5% | — | 98.9% | 95.6% | 111.1% |
| Dividends ÷ net income | — | — | — | — | — | — | 11.4% | 24.4% | 23.9% |
| Dividends and buybacks ÷ free cash flow | — | — | — | — | — | 15.6% | 37.9% | 135.7% | 82.5% |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 7.9% | 7.7% | 9.2% | 10.2% | 6.8% | 9.2% | 9.4% | 10.8% |
| Net margin | 6.6% | 7.0% | 8.3% | 9.4% | 5.0% | 8.6% | 8.9% | 10.2% |
| Free-cash-flow margin | 6.1% | 3.8% | 7.3% | 10.7% | 6.2% | 1.9% | 11.9% | 15.8% |
| Current ratio | 2.03 | 1.73 | 1.88 | 1.84 | 1.91 | 2.52 | 2.91 | 2.22 |
| Debt to equity | 17.8% | 18.4% | 17.5% | 15.4% | 15.5% | 14.7% | 14.0% | 12.4% |
Financial health
- Short-term assets cover short-term liabilities $161m of assets due within a year against $73m of liabilities due within a year.
- Short-term assets cover long-term liabilities $161m short-term assets against $78m of longer-dated liabilities.
- More cash than debt $32m of cash against $71m of debt.
- Debt below 40% of shareholders' equity Debt is 12% of equity.
- Debt burden no higher than five years ago Debt to equity moved from 78% to 12% over five years.
- A year's operating cash flow covers at least 20% of debt $108m of operating cash flow against $71m of debt.
- Operating profit covers interest at least five times over Operating income of $94m against $5m of interest.
Moat
Weak moat
How hard Onespaworld Holdings's competitive advantage looks for rivals to wear away, judged from 8 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 3 / 20
Net income has been a median 3.3% of total assets over 8 years.
- Durability 0 / 20
Operating margin has been a median 4.6%; its worst year was -117.5%.
- Cash conversion 8 / 20
Free cash flow was positive in 5 of 8 years, at a median 4.1% of revenue.
- Discipline 12 / 20
The diluted share count rose 14.9% over five years; stock-based pay has been a median 1.1% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (28 before it).
Compare with peers
- Lucky Strike Entertainment Corp statistics
- Planet Fitness, Inc. statistics
- United Parks & Resorts Inc. statistics
- Pursuit Attractions & Hospitality, Inc. statistics
- Vail Resorts Inc statistics
Head to head: LUCK vs OSWOSW vs PLNTOSW vs PRKSOSW vs PRSU
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies