Everpure balance sheet
At the end of fiscal 2026, Everpure had total assets of $4.67bn, total liabilities of $3.23bn and shareholders' equity of $1.45bn. It held $855m in cash against $0 of debt: net cash of $855m.
Balance sheet
| Fiscal year | 2014Jan 2014 | 2015Jan 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Jan 2018 | 2019Jan 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 131 | 193 | 605 | 184 | 244 | 448 | 363 | 337 | 466 | 581 | 703 | 724 | 855 | 386 |
| Receivables | — | 59 | 126 | 169 | 243 | 379 | 459 | 461 | 542 | 612 | 662 | 681 | 945 | 1,028 |
| Inventory | — | 22 | 21 | 23 | 34 | 45 | 39 | 47 | 39 | 50 | 43 | 43 | 76 | 106 |
| Total current assets | — | 294 | 788 | 780 | 943 | 1,702 | 1,890 | 1,908 | 2,192 | 2,475 | 2,498 | 2,567 | 3,063 | 3,318 |
| Goodwill | — | — | — | — | 0 | 11 | 38 | 359 | 359 | 361 | 361 | 361 | 365 | 466 |
| Total assets | — | 356 | 871 | 900 | 1,124 | 1,973 | 2,364 | 2,819 | 3,135 | 3,543 | 3,656 | 3,964 | 4,674 | 5,220 |
| Accounts payable | — | 11 | 38 | 53 | 84 | 103 | 78 | 68 | 71 | 67 | 83 | 112 | 153 | 330 |
| Deferred revenue (current) | — | 32 | 95 | 158 | 191 | 267 | 356 | 438 | 563 | 718 | 852 | 954 | 1,181 | 1,324 |
| Total current liabilities | — | 70 | 185 | 273 | 363 | 510 | 615 | 761 | 952 | 1,750 | 1,366 | 1,597 | 1,910 | 2,197 |
| Short-term debt | — | — | — | — | — | — | — | — | 0 | 575 | 0 | 100 | 0 | — |
| Long-term debt | — | — | — | — | 0 | 450 | 477 | 756 | 787 | 0 | 100 | 0 | — | — |
| Total debt | 0 | — | — | — | 0 | 450 | 477 | 756 | 787 | 575 | 100 | 100 | 0 | 0 |
| Total liabilities | — | 112 | 307 | 421 | 550 | 1,235 | 1,534 | 2,069 | 2,381 | 2,602 | 2,386 | 2,657 | 3,229 | 3,680 |
| Shareholders' equity | −116 | −300 | 563 | 537 | 574 | 738 | 830 | 750 | 754 | 941 | 1,270 | 1,306 | 1,446 | 1,541 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 544 | — | −59 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −131 | −193 | −605 | −184 | −244 | 2 | 114 | 419 | 321 | −6 | −603 | −624 | −855 | −386 |
| Shares outstanding | — | — | — | 204m | 204m | 221m | — | — | — | — | — | — | — | — |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 578 | 681 | 411 | 530 | 621 | 945 | 887 | 1,028 |
| Inventory | 42 | 43 | 38 | 47 | 82 | 76 | 78 | 106 |
| Total current assets | 2,560 | 2,567 | 2,400 | 2,525 | 2,652 | 3,063 | 3,050 | 3,318 |
| Goodwill | 361 | 361 | 361 | 361 | 365 | 365 | 365 | 466 |
| Total assets | 3,854 | 3,964 | 3,810 | 4,027 | 4,218 | 4,674 | 4,750 | 5,220 |
| Accounts payable | 102 | 112 | 84 | 112 | 128 | 153 | 173 | 330 |
| Deferred revenue (current) | 897 | 954 | 969 | 1,006 | 1,029 | 1,181 | 1,250 | 1,324 |
| Total current liabilities | 1,445 | 1,597 | 1,495 | 1,534 | 1,605 | 1,910 | 1,886 | 2,197 |
| Short-term debt | 100 | 100 | 100 | 0 | 0 | 0 | — | — |
| Long-term debt | 0 | 0 | — | — | — | — | — | — |
| Total debt | 100 | 100 | 100 | 0 | 0 | 0 | — | — |
| Total liabilities | 2,444 | 2,657 | 2,566 | 2,708 | 2,816 | 3,229 | 3,308 | 3,680 |
| Shareholders' equity | 1,411 | 1,306 | 1,244 | 1,319 | 1,403 | 1,446 | 1,442 | 1,541 |
Compare with peers
More: Technology Hardware, Storage & Peripherals stocks compared, Technology sector, rankings of US companies