Patrick Industries Inc balance sheet
At the end of fiscal 2025, Patrick Industries Inc had total assets of $3.08bn, total liabilities of $1.89bn and shareholders' equity of $1.18bn. It held $26.4m in cash against $1.30bn of debt: net debt of $1.27bn.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 1 | 0 | 0 | 0 | 0 | 6 | 3 | 7 | 139 | 45 | 123 | 23 | 11 | 34 | 26 | 29 |
| Receivables | 10 | 14 | 18 | 23 | 33 | 38 | 38 | 78 | 82 | 88 | 133 | 172 | 173 | 164 | 178 | 185 | 277 |
| Inventory | 23 | 28 | 47 | 57 | 71 | 89 | 120 | 175 | 273 | 254 | 313 | 614 | 668 | 510 | 552 | 595 | 653 |
| Total current assets | 37 | 44 | 74 | 88 | 115 | 134 | 173 | 274 | 385 | 517 | 528 | 974 | 910 | 735 | 823 | 873 | 1,022 |
| Goodwill | 3 | 4 | 10 | 16 | 32 | 69 | 110 | 208 | 282 | 319 | 396 | 551 | 629 | 637 | 797 | 840 | 840 |
| Total assets | 75 | 86 | 143 | 174 | 256 | 382 | 535 | 867 | 1,231 | 1,471 | 1,753 | 2,651 | 2,782 | 2,562 | 3,021 | 3,076 | 3,211 |
| Accounts payable | 8 | 11 | 17 | 19 | 30 | 29 | 47 | 84 | 90 | 96 | 106 | 204 | 143 | 141 | 188 | 192 | 224 |
| Total current liabilities | 50 | 20 | 29 | 32 | 45 | 58 | 86 | 136 | 158 | 187 | 227 | 433 | 367 | 308 | 354 | 348 | 383 |
| Short-term debt | 17 | 1 | 0 | — | 0 | 11 | 16 | 16 | 9 | 5 | 8 | 8 | 8 | 8 | 6 | 6 | 6 |
| Long-term debt | 0 | 32 | 50 | 55 | 101 | 193 | 257 | 338 | 622 | 670 | 811 | 1,279 | 1,276 | 1,018 | 1,312 | 1,283 | 1,412 |
| Total debt | 36 | 33 | 50 | 55 | 101 | 204 | 273 | 354 | 661 | 705 | 840 | 1,361 | 1,298 | 1,038 | 1,332 | 1,301 | 1,429 |
| Total liabilities | 57 | 57 | 82 | 92 | 153 | 253 | 350 | 496 | 822 | 974 | 1,194 | 1,883 | 1,827 | 1,517 | 1,893 | 1,892 | 2,080 |
| Shareholders' equity | 18 | 29 | 61 | 82 | 103 | 129 | 185 | 371 | 409 | 497 | 559 | 768 | 955 | 1,045 | 1,128 | 1,184 | 1,131 |
| Net debt (negative = net cash) | 34 | 32 | 49 | 55 | 101 | 204 | 267 | 352 | 654 | 566 | 795 | 1,238 | 1,276 | 1,027 | 1,299 | 1,274 | 1,400 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 33m | 34m | 33m | 32m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 255 | 178 | 289 | 270 | 278 | 185 | 285 | 277 |
| Inventory | 545 | 552 | 554 | 555 | 600 | 595 | 626 | 653 |
| Total current assets | 913 | 823 | 976 | 900 | 952 | 873 | 1,015 | 1,022 |
| Goodwill | 789 | 797 | 802 | 802 | 815 | 840 | 840 | 840 |
| Total assets | 3,123 | 3,021 | 3,187 | 3,079 | 3,147 | 3,076 | 3,218 | 3,211 |
| Accounts payable | 189 | 188 | 223 | 285 | 222 | 192 | 218 | 224 |
| Total current liabilities | 379 | 354 | 405 | 460 | 408 | 348 | 374 | 383 |
| Short-term debt | 11 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Long-term debt | 1,378 | 1,312 | 1,422 | 1,266 | 1,320 | 1,283 | 1,378 | 1,412 |
| Total debt | 1,389 | 1,318 | 1,429 | 1,273 | 1,327 | 1,289 | 1,385 | 1,419 |
| Total liabilities | 1,993 | 1,893 | 2,046 | 1,936 | 1,979 | 1,892 | 2,030 | 2,080 |
| Shareholders' equity | 1,129 | 1,128 | 1,141 | 1,143 | 1,169 | 1,184 | 1,188 | 1,131 |
| Shares outstanding | 22m | 34m | 34m | 33m | 33m | 33m | 33m | 32m |
Compare with peers
- LCI Industries balance sheet
- Visteon Corp balance sheet
- Garrett Motion Inc. balance sheet
- Phinia Inc. balance sheet
- Cooper-standard Holdings Inc. balance sheet
Head to head: LCII vs PATKPATK vs VCGTX vs PATKPATK vs PHIN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies