Phinia Inc. balance sheet
At the end of fiscal 2025, Phinia Inc. had total assets of $3.82bn, total liabilities of $2.23bn and shareholders' equity of $1.59bn. It held $359m in cash against $970m of debt.
Balance sheet
| Fiscal year | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|
| Cash and equivalents | 259 | 251 | 365 | 484 | 359 | 436 |
| Receivables | — | 891 | 1,017 | 817 | 804 | 902 |
| Inventory | — | 459 | 487 | 444 | 473 | 485 |
| Total current assets | — | 1,641 | 1,927 | 1,841 | 1,762 | 1,973 |
| Goodwill | — | 490 | 499 | 471 | 509 | 510 |
| Total assets | 4,182 | 4,074 | 4,041 | 3,768 | 3,817 | 3,959 |
| Accounts payable | — | 686 | 639 | 522 | 510 | 521 |
| Deferred revenue (current) | — | 3 | 6 | 3 | 7 | 8 |
| Total current liabilities | — | 1,170 | 1,148 | 969 | 947 | 1,161 |
| Short-term debt | — | 0 | 14 | 25 | 1 | 1 |
| Long-term debt | — | 26 | 709 | 963 | 967 | 969 |
| Total debt | 0 | 26 | 798 | 988 | 970 | 1,093 |
| Total liabilities | — | 2,431 | 2,154 | 2,194 | 2,230 | 2,434 |
| Shareholders' equity | 1,712 | 1,643 | 1,887 | 1,574 | 1,587 | 1,525 |
| Shares outstanding | — | — | 46m | 42m | 38m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 817 | 836 | 905 | 898 | 804 | 818 | 853 | 902 |
| Inventory | 444 | 479 | 501 | 523 | 473 | 489 | 475 | 485 |
| Total current assets | 1,841 | 1,792 | 1,872 | 1,918 | 1,762 | 1,770 | 1,838 | 1,973 |
| Goodwill | 471 | 484 | 505 | 509 | 509 | 510 | 509 | 510 |
| Total assets | 3,768 | 3,748 | 3,894 | 3,987 | 3,817 | 3,801 | 3,842 | 3,959 |
| Accounts payable | 522 | 546 | 571 | 627 | 510 | 525 | 529 | 521 |
| Deferred revenue (current) | 3 | — | 6 | 7 | 7 | 10 | 9 | 8 |
| Total current liabilities | 969 | 968 | 1,005 | 1,118 | 947 | 970 | 1,018 | 1,161 |
| Short-term debt | 25 | 25 | 25 | 24 | 1 | 1 | 1 | 1 |
| Long-term debt | 963 | 964 | 965 | 966 | 967 | 968 | 968 | 969 |
| Total debt | 988 | 989 | 990 | 990 | 968 | 969 | 969 | 970 |
| Total liabilities | 2,194 | 2,211 | 2,267 | 2,401 | 2,230 | 2,252 | 2,301 | 2,434 |
| Shareholders' equity | 1,574 | 1,537 | 1,627 | 1,586 | 1,587 | 1,549 | 1,541 | 1,525 |
| Shares outstanding | 42m | — | — | — | 38m | — | — | — |
Compare with peers
- Garrett Motion Inc. balance sheet
- Visteon Corp balance sheet
- Patrick Industries Inc balance sheet
- LCI Industries balance sheet
- Cooper-standard Holdings Inc. balance sheet
Head to head: GTX vs PHINPHIN vs VCPATK vs PHINCPS vs PHIN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies