Patrick Industries Inc cash flow statement
In fiscal 2025, Patrick Industries Inc's operations generated $329m of cash; it spent $82.9m on capital projects, leaving free cash flow of $246m. It returned $55.3m in dividends and $32.0m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 8 | 12 | 21 | 22 | 46 | 67 | 97 | 100 | 200 | 192 | 160 | 252 | 412 | 409 | 327 | 329 | 209 |
| Depreciation and amortisation | 5 | 5 | 6 | 7 | 10 | 17 | 24 | 34 | 55 | 63 | 73 | 105 | 131 | 145 | 167 | 170 | 171 |
| Stock-based pay | 0 | 0 | 1 | 1 | 3 | 5 | 6 | 10 | 14 | 15 | 16 | 23 | 22 | 19 | 17 | 19 | 20 |
| Capital spending | 1 | 2 | 8 | 9 | 7 | 8 | 15 | 22 | 34 | 28 | 32 | 65 | 80 | 59 | 76 | 83 | 81 |
| Free cash flow | 7 | 9 | 13 | 14 | 40 | 59 | 82 | 77 | 166 | 165 | 128 | 187 | 332 | 350 | 251 | 246 | 128 |
| Free cash flow after stock pay | 6 | 9 | 12 | 12 | 36 | 54 | 75 | 67 | 152 | 149 | 112 | 164 | 310 | 330 | 234 | 227 | 108 |
| Dividends paid | — | — | — | — | — | — | — | — | 0 | 6 | 24 | 27 | 33 | 42 | 50 | 55 | 60 |
| Share buybacks | — | — | — | 6 | 14 | 23 | 5 | 0 | 108 | 4 | 23 | 49 | 77 | 19 | 5 | 32 | 106 |
| Shares issued | — | — | — | — | — | 0 | 0 | 93 | 0 | 0 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 52 | 103 | 40 | 149 | 9 | 131 | −14 | 83 |
| Depreciation and amortisation | 42 | 43 | 43 | 43 | 42 | 43 | 43 | 43 |
| Stock-based pay | 5 | 2 | 5 | 6 | 4 | 4 | 6 | 6 |
| Capital spending | 18 | 25 | 20 | 18 | 26 | 18 | 19 | 18 |
| Free cash flow | 34 | 77 | 20 | 131 | −17 | 113 | −33 | 65 |
| Free cash flow after stock pay | 29 | 75 | 15 | 125 | −21 | 109 | −39 | 59 |
Compare with peers
- LCI Industries cash flow
- Visteon Corp cash flow
- Garrett Motion Inc. cash flow
- Phinia Inc. cash flow
- Cooper-standard Holdings Inc. cash flow
Head to head: LCII vs PATKPATK vs VCGTX vs PATKPATK vs PHIN
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies