LCI Industries balance sheet
At the end of fiscal 2025, LCI Industries had total assets of $3.18bn, total liabilities of $1.82bn and shareholders' equity of $1.36bn. It held $223m in cash against $945m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 52 | 39 | 7 | 10 | 66 | 0 | 12 | 86 | 26 | 15 | 35 | 52 | 63 | 47 | 66 | 166 | 223 | 217 |
| Receivables | — | 13 | 23 | 22 | 31 | 38 | 42 | 57 | 82 | 122 | 200 | 269 | 320 | 214 | 215 | 200 | 243 | 383 |
| Inventory | — | 69 | 92 | 97 | 101 | 132 | 171 | 189 | 275 | 341 | 394 | 494 | 1,096 | 1,030 | 768 | 737 | 809 | 769 |
| Total current assets | — | 143 | 138 | 154 | 226 | 208 | 246 | 367 | 417 | 527 | 671 | 870 | 1,567 | 1,391 | 1,117 | 1,160 | 1,350 | 1,485 |
| Goodwill | — | 7 | 20 | 21 | 22 | 67 | 84 | 89 | 124 | 180 | 351 | 455 | 543 | 567 | 590 | 586 | 622 | 619 |
| Total assets | — | 307 | 351 | 374 | 453 | 544 | 623 | 787 | 946 | 1,244 | 1,863 | 2,298 | 3,288 | 3,247 | 2,959 | 2,895 | 3,176 | 3,268 |
| Total current liabilities | — | 45 | 52 | 70 | 118 | 107 | 99 | 149 | 182 | 178 | 271 | 416 | 627 | 421 | 395 | 412 | 473 | 597 |
| Short-term debt | — | — | — | — | — | — | — | — | 0 | 1 | 18 | 18 | 71 | 23 | 1 | 0 | 4 | 4 |
| Long-term debt | — | — | — | — | 0 | 16 | 50 | 50 | 50 | 294 | 613 | 720 | 1,232 | 1,096 | 847 | 757 | 942 | 849 |
| Total debt | 0 | 0 | 8 | 0 | 0 | 16 | 50 | 50 | 50 | 294 | 631 | 738 | 1,303 | 1,119 | 847 | 757 | 945 | 853 |
| Total liabilities | — | 63 | 74 | 90 | 140 | 149 | 184 | 237 | 293 | 538 | 1,062 | 1,390 | 2,195 | 1,866 | 1,604 | 1,508 | 1,815 | 1,836 |
| Shareholders' equity | 244 | 243 | 277 | 284 | 314 | 395 | 439 | 550 | 653 | 706 | 801 | 908 | 1,093 | 1,381 | 1,355 | 1,387 | 1,361 | 1,432 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 25m | 25m | 25m | 25m | 25m | 25m | 24m | 24m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 319 | 200 | 357 | 386 | 364 | 243 | 376 | 383 |
| Inventory | 705 | 737 | 717 | 710 | 741 | 809 | 834 | 769 |
| Total current assets | 1,245 | 1,160 | 1,367 | 1,358 | 1,369 | 1,350 | 1,420 | 1,485 |
| Goodwill | 594 | 586 | 590 | 619 | 621 | 622 | 620 | 619 |
| Total assets | 3,025 | 2,895 | 3,100 | 3,174 | 3,169 | 3,176 | 3,217 | 3,268 |
| Total current liabilities | 432 | 412 | 461 | 484 | 492 | 473 | 488 | 597 |
| Short-term debt | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 |
| Long-term debt | 822 | 757 | 935 | 944 | 944 | 942 | 941 | 849 |
| Total debt | 823 | 757 | 938 | 948 | 948 | 945 | 945 | 853 |
| Total liabilities | 1,607 | 1,508 | 1,733 | 1,789 | 1,807 | 1,815 | 1,830 | 1,836 |
| Shareholders' equity | 1,418 | 1,387 | 1,367 | 1,385 | 1,362 | 1,361 | 1,387 | 1,432 |
| Shares outstanding | 25m | 25m | 25m | 25m | 24m | 24m | 24m | 24m |
Compare with peers
- Patrick Industries Inc balance sheet
- Visteon Corp balance sheet
- Garrett Motion Inc. balance sheet
- Phinia Inc. balance sheet
- Cooper-standard Holdings Inc. balance sheet
Head to head: LCII vs PATKLCII vs VCGTX vs LCII
More: Automotive Parts & Equipment stocks compared, Consumer Discretionary sector, rankings of US companies