Penumbra Inc income statement
In fiscal 2025, Penumbra Inc reported revenue of $1.40bn, up 17.5% on the year before, operating income of $189m (a 13.5% margin) and net income of $178m, or $4.52 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 126 | 186 | 263 | 334 | 445 | 547 | 560 | 748 | 847 | 1,059 | 1,195 | 1,404 | 1,560 |
| Cost of revenue | 31 | 43 | 62 | 92 | 117 | 152 | 175 | 222 | 272 | 312 | 376 | 440 | 461 | 500 |
| Gross profit | 58 | 83 | 124 | 171 | 217 | 293 | 372 | 338 | 475 | 535 | 683 | 755 | 942 | 1,061 |
| Research and development | 14 | 16 | 18 | 24 | 32 | 36 | 52 | 90 | 105 | 79 | 84 | 95 | 90 | 95 |
| Selling, general and administrative | 45 | 64 | 102 | 148 | 184 | 226 | 273 | 287 | 378 | 450 | 506 | 574 | 663 | 777 |
| Operating income | −1 | 3 | 4 | −1 | 1 | −1 | 48 | −39 | −8 | 6 | 74 | 9 | 189 | 189 |
| Interest expense | — | — | — | — | — | — | — | — | 2 | 2 | 2 | 1 | 1 | 1 |
| Income before tax | −1 | 3 | 4 | −1 | 2 | 2 | 50 | −38 | −11 | 4 | 80 | 21 | 205 | 208 |
| Income tax | −5 | 1 | 2 | −16 | −4 | −4 | 3 | −19 | −13 | 6 | −11 | 7 | 27 | 51 |
| Net income | 4 | 2 | 2 | 15 | 5 | 7 | 48 | −16 | 5 | −2 | 91 | 14 | 178 | 157 |
| Diluted EPS | $0.05 | −$0.06 | $0.08 | $0.44 | $0.13 | $0.18 | $1.34 | −$0.44 | $0.14 | −$0.05 | $2.32 | $0.36 | $4.52 | $3.97 |
| Diluted shares (average) | 20m | 14m | 14m | 33m | 35m | 36m | 36m | 36m | 38m | 38m | 39m | 39m | 39m | 40m |
| EBITDA | −0 | 4 | 6 | 1 | 5 | 5 | 56 | −26 | 9 | 30 | 101 | 33 | 207 | 209 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 316 | 324 | 339 | 355 | 385 | 375 | 390 | 410 |
| Cost of revenue | 105 | 108 | 115 | 114 | 123 | 121 | 125 | 130 |
| Gross profit | 211 | 216 | 224 | 240 | 262 | 253 | 265 | 280 |
| Research and development | 20 | 22 | 23 | 23 | 22 | 22 | 25 | 25 |
| Selling, general and administrative | 148 | 153 | 160 | 169 | 181 | 193 | 199 | 204 |
| Operating income | 43 | 40 | 41 | 49 | 59 | 38 | 41 | 51 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 44 | 44 | 45 | 52 | 64 | 42 | 46 | 56 |
| Income tax | 11 | 5 | 0 | 6 | 16 | 9 | 11 | 14 |
| Net income | 34 | 39 | 45 | 46 | 47 | 33 | 35 | 42 |
| Diluted EPS | $0.87 | $1.00 | $1.15 | $1.17 | $1.20 | $0.82 | $0.88 | $1.07 |
| EBITDA | 47 | 45 | 46 | 51 | 64 | 43 | 47 | 56 |
Compare with peers
- Merit Medical Systems Inc income statement
- Integra Lifesciences Holdings Corp income statement
- Haemonetics Corp income statement
- Stevanato Group S.p.a. income statement
- Integer Holdings Corp income statement
Head to head: MMSI vs PENIART vs PENHAE vs PENPEN vs STVN
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies