Dave & Buster's Entertainment, Inc. balance sheet
At the end of fiscal 2026, Dave & Buster's Entertainment, Inc. had total assets of $4.12bn and shareholders' equity of $91.2m. It held $16.6m in cash against $1.52bn of debt: net debt of $1.51bn.
Balance sheet
| Fiscal year | 2013Feb 2013 | 2014Feb 2014 | 2015Feb 2015 | 2016Jan 2016 | 2017Jan 2017 | 2018Feb 2018 | 2019Feb 2019 | 2020Feb 2020 | 2021Jan 2021 | 2022Jan 2022 | 2023Jan 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 | LTMAug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 36 | 38 | 71 | 25 | 20 | 19 | 22 | 25 | 12 | 26 | 182 | 37 | 7 | 17 | 16 |
| Receivables | — | — | — | — | — | — | — | — | — | — | 22 | 22 | 20 | 19 | 16 |
| Inventory | — | — | — | 20 | 22 | 28 | 27 | 34 | 24 | 40 | 45 | 37 | 40 | 40 | 39 |
| Total current assets | — | 99 | 143 | 110 | 76 | 95 | 91 | 79 | 119 | 146 | 294 | 138 | 94 | 124 | 128 |
| Goodwill | 272 | 272 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 273 | 745 | 743 | 743 | 743 | 743 |
| Total assets | — | 862 | 950 | 1,004 | 1,053 | 1,197 | 1,273 | 2,370 | 2,353 | 2,346 | 3,761 | 3,754 | 4,016 | 4,117 | 4,121 |
| Accounts payable | — | 36 | 35 | 43 | 55 | 55 | 60 | 65 | 36 | 62 | 85 | 119 | 134 | 126 | 124 |
| Deferred revenue (current) | — | 14 | 17 | 23 | 28 | 3 | 4 | 4 | 1 | 3 | 9 | 10 | 10 | 12 | 12 |
| Total current liabilities | — | 113 | 126 | 157 | 178 | 208 | 244 | 291 | 272 | 312 | 438 | 436 | 434 | 435 | 431 |
| Short-term debt | — | 2 | — | 8 | 8 | 15 | 15 | 15 | — | 0 | 9 | 9 | 7 | 7 | 7 |
| Long-term debt | — | 484 | 429 | 330 | 257 | 351 | 378 | 633 | 596 | 431 | 1,223 | 1,284 | 1,479 | 1,515 | 1,501 |
| Total debt | 0 | 486 | 429 | 337 | 264 | 366 | 393 | 648 | 596 | 431 | 1,231 | 1,293 | 1,486 | 1,522 | 1,534 |
| Shareholders' equity | 147 | 150 | 259 | 346 | 439 | 422 | 388 | 170 | 153 | 275 | 411 | 251 | 146 | 91 | 88 |
| Net debt (negative = net cash) | −36 | 448 | 358 | 312 | 244 | 347 | 372 | 623 | 584 | 405 | 1,050 | 1,256 | 1,479 | 1,505 | 1,518 |
| Shares outstanding | — | 33m | — | 42m | 42m | 40m | 38m | 31m | 48m | 48m | 48m | 40m | 36m | 35m | 35m |
| Quarter | 2025 Q3Nov 2024 | 2025 Q4Feb 2025 | 2026 Q1May 2025 | 2026 Q2Aug 2025 | 2026 Q3Nov 2025 | 2026 Q4Feb 2026 | 2027 Q1May 2026 | 2027 Q2Aug 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 22 | 20 | 29 | 24 | 17 | 19 | 14 | 16 |
| Inventory | 38 | 40 | 41 | 39 | 40 | 40 | 40 | 39 |
| Total current assets | 112 | 94 | 113 | 117 | 122 | 124 | 131 | 128 |
| Goodwill | 743 | 743 | 743 | 743 | 743 | 743 | 743 | 743 |
| Total assets | 3,941 | 4,016 | 4,065 | 4,093 | 4,131 | 4,117 | 4,136 | 4,121 |
| Accounts payable | 90 | 134 | 110 | 59 | 91 | 126 | 142 | 124 |
| Deferred revenue (current) | 18 | 10 | 16 | — | — | 12 | 17 | 12 |
| Total current liabilities | 391 | 434 | 431 | 350 | 378 | 435 | 452 | 431 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Long-term debt | 1,445 | 1,479 | 1,570 | 1,550 | 1,553 | 1,515 | 1,495 | 1,501 |
| Total debt | 1,452 | 1,486 | 1,577 | 1,557 | 1,560 | 1,522 | 1,502 | 1,508 |
| Shareholders' equity | 227 | 146 | 147 | 166 | 131 | 91 | 100 | 88 |
| Shares outstanding | 39m | 36m | 35m | 35m | 35m | 35m | 35m | 35m |
Compare with peers
- Papa Johns International Inc balance sheet
- Wendy's Co balance sheet
- Dutch Bros Inc. balance sheet
- Chagee Holdings Ltd. balance sheet
- Shake Shack Inc. balance sheet
Head to head: PLAY vs PZZAPLAY vs WENBROS vs PLAY
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies