undamentalytics Newsletter

Playboy, Inc. income statement

In fiscal 2025, Playboy, Inc. reported revenue of $121m, up 4.1% on the year before, operating income of −$8.0m (a -6.6% margin) and net income of −$12.7m, or −$0.13 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Playboy, Inc.: income statement, annual
Fiscal year2020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue148247186143116121125
Cost of revenue741178355423534
Gross profit7313010388748691
Selling, general and administrative59197151123999186
Operating income14−69−296−190−51−85
Interest expense131318232489
Income before tax2−80−306−200−76−14−1
Income tax7−3−56−143−1−1
Net income−5−78−278−180−79−130
Diluted EPS−$0.24−$2.04−$5.86−$2.53−$1.04−$0.13$0.00
Diluted shares (average)22m38m47m71m76m100m111m
EBITDA16−62−283−183−44−58

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: ABLV vs PLBYNXXT vs PLBYPLBY vs WINABODI vs PLBY

More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Playboy, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Playboy, Inc.