United Parks & Resorts Inc. cash flow statement
In fiscal 2025, United Parks & Resorts Inc.'s operations generated $380m of cash; it spent $217m on capital projects, leaving free cash flow of $163m. It returned $160m through buybacks.
Cash flow statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 264 | 299 | 286 | 262 | 286 | 280 | 192 | 294 | 348 | −121 | 503 | 565 | 505 | 480 | 380 | 410 |
| Depreciation and amortisation | 214 | 167 | 166 | 176 | 183 | 200 | 163 | 161 | 161 | 151 | 149 | 153 | 154 | 163 | 174 | 181 |
| Stock-based pay | 1 | 1 | 6 | 2 | 7 | 38 | 23 | 22 | 11 | 7 | 40 | 18 | 17 | 14 | 17 | 19 |
| Capital spending | 225 | 192 | 166 | 155 | 157 | 161 | 173 | 180 | 195 | 109 | 129 | 201 | 305 | 248 | 217 | 245 |
| Free cash flow | 39 | 108 | 120 | 107 | 129 | 120 | 20 | 114 | 153 | −230 | 374 | 364 | 200 | 232 | 163 | 165 |
| Free cash flow after stock pay | 38 | 107 | 114 | 105 | 122 | 82 | −3 | 92 | 142 | −237 | 334 | 346 | 183 | 218 | 145 | 145 |
| Dividends paid | 107 | 503 | 18 | 72 | 72 | 65 | 2 | 0 | — | — | — | — | — | — | — | — |
| Share buybacks | — | — | 44 | 60 | 51 | — | — | 98 | 150 | 12 | 216 | 694 | 18 | 483 | 160 | 371 |
| Shares issued | 13 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 123 | 112 | 26 | 181 | 95 | 78 | 67 | 170 |
| Depreciation and amortisation | 42 | 42 | 42 | 43 | 45 | 45 | 45 | 46 |
| Stock-based pay | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Capital spending | 55 | 26 | 57 | 54 | 57 | 50 | 70 | 69 |
| Free cash flow | 68 | 86 | −31 | 128 | 38 | 28 | −3 | 101 |
| Free cash flow after stock pay | 64 | 82 | −35 | 124 | 34 | 23 | −8 | 97 |
Compare with peers
- Planet Fitness, Inc. cash flow
- Lucky Strike Entertainment Corp cash flow
- Onespaworld Holdings Ltd cash flow
- Vail Resorts Inc cash flow
- Six Flags Entertainment Corporation cash flow
Head to head: PLNT vs PRKSLUCK vs PRKSOSW vs PRKSMTN vs PRKS
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies