Prog Holdings, Inc. cash flow statement
In fiscal 2025, Prog Holdings, Inc.'s operations generated $335m of cash; it spent $10.0m on capital projects, leaving free cash flow of $325m. It returned $20.8m in dividends and $51.8m through buybacks.
Cash flow statement
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 356 | 317 | 456 | 246 | 242 | 204 | 139 | 335 | 331 |
| Depreciation and amortisation | 7 | 9 | 10 | 11 | 34 | 31 | 26 | 24 | 42 |
| Stock-based pay | 28 | 27 | −3 | 21 | 18 | 25 | 29 | 29 | 32 |
| Capital spending | 79 | 93 | 64 | 10 | 10 | 10 | 8 | 10 | 16 |
| Free cash flow | 278 | 224 | 392 | 236 | 233 | 195 | 130 | 325 | 316 |
| Free cash flow after stock pay | 249 | 198 | 394 | 215 | 215 | 170 | 101 | 296 | 284 |
| Dividends paid | 6 | 9 | 14 | 0 | 0 | 0 | 20 | 21 | 22 |
| Share buybacks | 169 | 69 | 0 | 142 | 224 | 140 | 139 | 52 | 47 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −84 | 210 | 70 | 110 | −55 | 172 | 106 | 108 |
| Depreciation and amortisation | 6 | 6 | 6 | 6 | 6 | 14 | 11 | 10 |
| Stock-based pay | 8 | 8 | 7 | 7 | 7 | 8 | 9 | 8 |
| Capital spending | 2 | 2 | 2 | 4 | 3 | 3 | 5 | 5 |
| Free cash flow | −87 | 208 | 68 | 106 | −57 | 169 | 101 | 103 |
| Free cash flow after stock pay | −94 | 200 | 61 | 99 | −65 | 161 | 92 | 95 |
Compare with peers
- Qfin Holdings, Inc. cash flow
- Atlanticus Holdings Corp cash flow
- Credit Acceptance Corp cash flow
- Green DOT Corp cash flow
- Klarna Group plc cash flow
Head to head: PRG vs QFINATLC vs PRGCACC vs PRG
More: Consumer Finance stocks compared, Financials sector, rankings of US companies