Pursuit Attractions & Hospitality, Inc. cash flow statement
In fiscal 2025, Pursuit Attractions & Hospitality, Inc.'s operations generated $86.2m of cash; it spent $75.0m on capital projects, leaving free cash flow of $11.1m. It returned $10.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −6 | 43 | 35 | 69 | 6 | 58 | 60 | 100 | 112 | 91 | 108 | −80 | −38 | 73 | 105 | 57 | 86 | 78 |
| Depreciation and amortisation | 28 | 28 | 29 | 30 | 28 | 31 | 35 | 43 | 55 | 57 | 59 | 57 | 54 | 36 | 38 | 43 | 46 | 43 |
| Stock-based pay | 3 | 4 | 4 | 7 | 5 | 3 | 4 | 8 | 11 | 5 | 7 | 3 | 8 | 8 | 9 | 11 | 7 | 7 |
| Capital spending | 21 | 17 | 22 | 28 | 36 | 29 | 30 | 50 | 57 | 83 | 76 | 54 | 58 | 57 | 62 | 56 | 75 | 83 |
| Free cash flow | −28 | 26 | 13 | 42 | −30 | 29 | 30 | 51 | 56 | 7 | 32 | −134 | −96 | 17 | 42 | 1 | 11 | −5 |
| Free cash flow after stock pay | −31 | 23 | 9 | 34 | −35 | 26 | 27 | 42 | 45 | 2 | 25 | −136 | −104 | 9 | 33 | −10 | 4 | −12 |
| Dividends paid | 3 | 3 | 3 | 4 | 59 | 38 | 8 | 8 | 8 | 8 | 8 | 4 | 0 | 0 | — | — | — | — |
| Share buybacks | 1 | 7 | 5 | 2 | 1 | 12 | 5 | 1 | 2 | 17 | 0 | 3 | 0 | 0 | 0 | 0 | 10 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 110 | −76 | −24 | 22 | 103 | −14 | −29 | 18 |
| Depreciation and amortisation | 11 | 11 | 11 | 11 | 12 | 12 | 10 | 10 |
| Stock-based pay | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 |
| Capital spending | 15 | 16 | 10 | 18 | 16 | 31 | 17 | 20 |
| Free cash flow | 95 | −92 | −34 | 3 | 87 | −45 | −46 | −1 |
| Free cash flow after stock pay | 92 | −95 | −37 | 1 | 85 | −46 | −48 | −3 |
Compare with peers
- Xponential Fitness, Inc. cash flow
- Onespaworld Holdings Ltd cash flow
- Lucky Strike Entertainment Corp cash flow
- Planet Fitness, Inc. cash flow
- United Parks & Resorts Inc. cash flow
Head to head: PRSU vs XPOFOSW vs PRSULUCK vs PRSU
More: Leisure Facilities stocks compared, Consumer Discretionary sector, rankings of US companies