RPC Inc cash flow statement
In fiscal 2025, RPC Inc's operations generated $201m of cash; it spent $148m on capital projects, leaving free cash flow of $52.9m. It returned $35.1m in dividends and $2.9m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 169 | 169 | 386 | 560 | 366 | 323 | 474 | 102 | 134 | 389 | 209 | 78 | 48 | 201 | 395 | 349 | 201 | 178 |
| Depreciation and amortisation | 131 | 133 | 180 | 215 | 213 | 231 | 271 | 217 | 164 | 163 | 170 | 96 | 73 | 83 | 108 | 133 | 161 | 168 |
| Stock-based pay | 4 | 5 | 8 | 8 | 8 | 9 | 10 | 10 | 11 | 9 | 9 | 9 | 7 | 6 | 8 | 9 | 12 | 15 |
| Capital spending | 68 | 187 | 416 | 329 | 202 | 372 | 167 | 34 | 118 | 243 | 251 | 65 | 68 | 140 | 181 | 220 | 148 | 141 |
| Free cash flow | 101 | −19 | −30 | 231 | 164 | −49 | 306 | 68 | 16 | 146 | −41 | 13 | −20 | 62 | 214 | 129 | 53 | 36 |
| Free cash flow after stock pay | 96 | −24 | −38 | 223 | 156 | −58 | 296 | 58 | 5 | 137 | −50 | 4 | −27 | 55 | 206 | 120 | 40 | 21 |
| Dividends paid | 22 | 21 | 47 | 114 | 88 | 92 | 34 | 11 | 43 | 101 | 32 | — | — | 9 | 35 | 34 | 35 | 35 |
| Share buybacks | 2 | 2 | 34 | 30 | 25 | 50 | 4 | 3 | 27 | 43 | 7 | 1 | 1 | 1 | 21 | 10 | 3 | 3 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 94 | 40 | 53 | 47 | 62 | 31 | 43 | 41 |
| Depreciation and amortisation | 35 | 36 | 42 | 44 | 39 | 43 | 43 | 43 |
| Stock-based pay | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 |
| Capital spending | 40 | 32 | 43 | 42 | 31 | 32 | 39 | 40 |
| Free cash flow | 54 | 8 | 10 | 4 | 31 | −1 | 5 | 1 |
| Free cash flow after stock pay | 52 | 5 | 7 | 1 | 28 | −4 | 1 | −3 |
Compare with peers
- Profrac Holding Corp. cash flow
- Bristow Group Inc. cash flow
- Cactus, Inc. cash flow
- Archrock, Inc. cash flow
- Select Water Solutions, Inc. cash flow
Head to head: ACDC vs RESRES vs VTOLRES vs WHD
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies