Ryman Hospitality Properties, Inc. income statement
In fiscal 2025, Ryman Hospitality Properties, Inc. reported revenue of $2.58bn, up 10.2% on the year before, operating income of $487m (a 18.9% margin) and net income of $243m, or $3.77 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 873 | 770 | 952 | 987 | 955 | 1,041 | 1,092 | 1,149 | 1,185 | 1,275 | 1,605 | 524 | 939 | 1,806 | 2,158 | 2,339 | 2,577 | 2,807 |
| Cost of revenue | — | — | — | — | — | — | — | 722 | 734 | 771 | 957 | 473 | 621 | 1,038 | 1,225 | 1,325 | 1,441 | 1,580 |
| Gross profit | — | — | — | — | — | — | — | 427 | 451 | 504 | 647 | 52 | 318 | 768 | 933 | 1,014 | 1,136 | 1,227 |
| Selling, general and administrative | 172 | 158 | 179 | 182 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative | — | — | — | — | 26 | 28 | 29 | 27 | 31 | 31 | 36 | 29 | 39 | 43 | 43 | 42 | 43 | 46 |
| Operating income | 57 | −66 | 80 | −5 | 76 | 153 | 162 | 215 | 186 | 214 | 268 | −304 | −59 | 327 | 454 | 491 | 487 | 550 |
| Interest expense | 77 | 81 | 75 | 59 | 61 | 61 | 64 | 64 | 66 | 75 | 132 | 116 | 125 | 148 | 211 | 225 | 241 | 260 |
| Income before tax | — | −133 | 17 | −29 | 26 | 125 | 100 | 163 | 127 | 276 | 147 | −434 | −190 | 174 | 248 | 294 | 255 | 297 |
| Income tax | 10 | −41 | 7 | −2 | −93 | −1 | −12 | 3 | −49 | 12 | 18 | 27 | 5 | 39 | −94 | 14 | 7 | 11 |
| Net income | −0 | −89 | 10 | −27 | 118 | 126 | 112 | 159 | 176 | 265 | 146 | −417 | −177 | 129 | 311 | 272 | 243 | 277 |
| Diluted EPS | $0.00 | −$1.89 | $0.20 | −$0.56 | $1.81 | $2.17 | $2.16 | $3.11 | $3.43 | $5.14 | $2.81 | −$7.59 | −$3.21 | $2.33 | $5.36 | $4.38 | $3.77 | $4.07 |
| Diluted shares (average) | 43m | 47m | 50m | 48m | 63m | 56m | 52m | 51m | 51m | 52m | 52m | 55m | 55m | 55m | 58m | 64m | 66m | 68m |
| EBITDA | 173 | 40 | 205 | 126 | 193 | 265 | 276 | 325 | 298 | 335 | 481 | −89 | 162 | 536 | 665 | 726 | 765 | 860 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 587 | 660 | 592 | 738 | 665 | 749 | 656 |
| Cost of revenue | 386 | 327 | 332 | 350 | 432 | 374 | 384 | 389 |
| Gross profit | 261 | 260 | 328 | 242 | 306 | 290 | 365 | 266 |
| General and administrative | 11 | 11 | 11 | 10 | 11 | 11 | 11 | 12 |
| Operating income | 121 | 116 | 139 | 89 | 143 | 138 | 175 | 94 |
| Interest expense | 54 | 54 | 59 | 65 | 64 | 64 | 64 | 68 |
| Income before tax | 72 | 67 | 84 | 30 | 73 | 76 | 114 | 33 |
| Income tax | 0 | 4 | 8 | −4 | −1 | 7 | 12 | −6 |
| Net income | 69 | 63 | 72 | 35 | 74 | 70 | 93 | 40 |
| Diluted EPS | $1.13 | $1.00 | $1.12 | $0.53 | $1.12 | $1.03 | $1.42 | $0.58 |
| EBITDA | 181 | 180 | 206 | 162 | 217 | 213 | 252 | 177 |
Compare with peers
- Park Hotels & Resorts Inc. income statement
- Vici Properties income statement
- Service Properties Trust income statement
- Pebblebrook Hotel Trust income statement
- Apple Hospitality Reit, Inc. income statement
Head to head: PK vs RHPRHP vs VICIRHP vs SVC
More: Hotel & Resort REITs stocks compared, Real Estate sector, rankings of US companies